Page 10 - Prosper Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 10
Baltimore Properties I, LLC
Prosper on Fayette
Budget Comparison Report
Managed by RISE Residential
As of January 31, 2022
Prior MTD Prior YTD Current
Month to Date 01/31/2022 01/31/2021 Year to Date 01/31/2022 01/31/2021 Fiscal Year
Actual Budget Variance Actual Variance Actual Budget Variance Actual Variance Budget
264,014 247,648 16,366 0 264,014 TOTAL INCOME 1,174,200 1,095,040 79,160 0 1,174,200 2,669,597
Page 5
