Page 60 - VCC 2022 Capital Plan New Binded
P. 60
PAGE 3 – Membership Projections
• 2022 membership reflects attrition of (48)
• 2023 membership reflects growth of 1 member
• 2024 reflects the beginning of membership growth curve as new golf course and other capital
improvements become available.
• 2029 reflects membership reaching 600 members
• Model reflects a membership cap of 600 which has not yet been officially determined
• Monthly Dues reflect plan with annual inflationary increases
• 2022 Monthly Dues of $510 includes debt retirement dues which is being reclassified per plan
