Page 28 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 28

Oxford West Properties I, LLLP

                                                                                  Budget Comparison Report
                                                                                        Managed by RISE Residential
                                                                                        As of December 31, 2021

                                                Prior MTD                                                                                                     Prior YTD                   Current
        Month to Date 12/31/2021               12/31/2020                                                             Year to Date 12/31/2021                12/31/2020               Fiscal Year
         Actual      Budget     Variance             Actual    Variance                                               Actual      Budget     Variance              Actual    Variance      Budget


          1.22        1.20        0.02                1.36           0   DEBT COVERAGE RATIO                          0.80         0.80        0.00                0.90            0        1.00


















































                                                                                                                                                                                                  Page 14
   23   24   25   26   27   28   29   30   31   32   33