Page 29 - Oxford West Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 29

Oxford West Properties I, LLLP

 Budget Comparison Report
 Managed by RISE Residential
 As of December 31, 2021

 Prior MTD                                                Prior YTD                  Current
 Month to Date 12/31/2021  12/31/2020  Year to Date 12/31/2021  12/31/2020       Fiscal Year
 Actual  Budget  Variance  Actual  Variance  Actual  Budget  Variance  Actual  Variance  Budget


 1.22  1.20  0.02  1.36  0  DEBT COVERAGE RATIO  0.80  0.80  0.00  0.90       0         1.00


















































                                                                                              Page 14
   24   25   26   27   28   29   30   31   32   33   34