Page 45 - Preserve at Tech Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 45
Ruston Properties I, LLC
The Preserve at Tech
Financial Analysis Report
Managed by RISE Residential
As of January 31, 2022
08/31/2021 09/30/2021 10/31/2021 11/30/2021 12/31/2021 01/31/2022 02/28/2022 03/31/2022 04/30/2022 05/31/2022 06/30/2022 07/31/2022 Total Original
Actual Actual Actual Actual Actual Actual Budget Budget Budget Budget Budget Budget Act/Bud Budget Variance
GAAP NET INCOME (LOSS) 20,793 131,835 (16,805) (37,452) 52,694 (12,642) (63,905) (63,954) (65,853) (69,255) (61,143) (67,600) (253,288) (553,454) 300,165
Page 21
