Page 50 - Preserve at Tech Investor Quarterly Report Academic Year 2021-2022 Quarter 2
P. 50

Ruston Properties I, LLC
    The Preserve at Tech
                                                                                    Financial Analysis Report
                                                                                         Managed by RISE Residential
                                                                                          As of January 31, 2022

                                        08/31/2021 09/30/2021 10/31/2021 11/30/2021 12/31/2021 01/31/2022 02/28/2022 03/31/2022 04/30/2022 05/31/2022 06/30/2022 07/31/2022  Total  Original
                                              Actual    Actual    Actual     Actual    Actual     Actual   Budget     Budget    Budget     Budget    Budget    Budget    Act/Bud    Budget   Variance
























































                                                                                                                                                                                                  Page 24
   45   46   47   48   49   50   51   52   53   54   55