Page 294 - FY 2021-22 Adopted Budget file_Neat
P. 294

Fire
                                                  SUPPORTING DATA
                             DISTRIBUTION OF 2021-22 TOTAL COST OF PROGRAMS


                                                 Total




           Budget

           Salaries                             708,571,196
           Expense                               37,697,155
           Equipment                                    -

           Special                                      -
           Total Departmental Budget            746,268,351


           Support Program Allocation                   -


           Related and Indirect Costs
           Pensions and Retirement              207,682,009
           Human Resources Benefits             117,861,332

           Water and Electricity                  7,276,693
           Building Services                     11,602,819
           Other Department Related Costs        38,001,081

           Capital Finance and Wastewater        27,530,062
           Bond Interest and Redemption                 -
           Liability Claims                       1,464,508

           Judgement Obligation Bond Debt Service       -
           Other Special Purpose Allocations            -
           Non-Department Allocations            49,940,314

           Subtotal Related Costs               461,358,818


           Cost Allocated to Other Departments          -


           Total Cost of Program               1,207,627,169


           Positions                                 3,804










                                                             122
   289   290   291   292   293   294   295   296   297   298   299