Page 439 - FY 2021-22 Adopted Budget file_Neat
P. 439

Other Special Purpose Funds

                                                   SUPPORTING DATA
                                DISTRIBUTION OF 2021-22 TOTAL COST OF PROGRAMS

                                 Code/Program                           Budget         Costs        Total Cost of
                                                                                     Allocated To    Program
                                                                                    Other Budgets
           CA5054 Road Maintenance and Rehabilitation Program Special
           Fund                                                          51,977,690              -     51,977,690
           CA62CM Measure M Local Return Fund                                    -               -             -
           CA9452 Measure M Local Return Fund                            45,946,415              -     45,946,415
           CA9460 Measure R Traffic Relief and Rail Expansion Fund       29,717,891              -     29,717,891
           CC9465 Local Transportation Fund                               3,540,332              -      3,540,332
           DA3024 Arts and Cultural Facilities and Services Trust Fund     666,234               -        666,234
           DA3025 Arts Development Fee Trust Fund                         3,561,073              -      3,561,073
           DA62DA Arts and Cultural Opportunities                        20,125,917              -     20,125,917
           DC62DC Zoo Enterprise Trust Fund                               1,178,711              -      1,178,711
           DC8744 Zoo Enterprise Trust Fund                                135,000               -        135,000
           EA1060 Staples Arena Trust Fund                                4,072,133              -      4,072,133
           EA1061 LA Convention and Visitors Bureau Trust Fund           15,263,526              -     15,263,526
           EA4816 Convention Center Revenue Fund                         26,442,129              -     26,442,129
           EA62E1 901 Olympic North Hotel Trust Fund                       500,000               -        500,000
           EA62E2 Village at Westfield Topanga                             200,000               -        200,000
           EA62E3 Metropolis Hotel Project Trust Fund                     1,000,000              -      1,000,000
           EA62E5 Wilshire Grand Hotel Project Trust Fund                  800,000               -        800,000
           EB2262 Workforce Investment Act Fund                           4,547,001              -      4,547,001
           EG4323 Rent Stabilization Trust Fund                          29,230,065              -     29,230,065
           EG4341 Housing Opportunities For Persons With AIDS Fund         254,875               -        254,875
           EG4361 Community Services Block Grant Trust Fund               1,017,867              -      1,017,867
           FC62FP Innovation Fund                                         1,200,000              -      1,200,000
           FD6203 Attorney Conflicts Panel Fund                           4,350,000     (4,350,000)            -
           FE6129 Allocations from Other Governmental Agencies and         292,932               -        292,932
           Sources
           FE62FE Insurance and Bonds Premium Fund                        5,000,000     (5,000,000)            -
           FE6660 City Employees Ridesharing Fund                         2,075,790              -      2,075,790
           FI0629 Allocations from Other Governmental Agencies and         369,130               -        369,130
           Sources
           FI0829 Allocations from Other Governmental Agencies and         255,490               -        255,490
           Sources
           FI1229 Allocations from Other Governmental Agencies and        2,953,665              -      2,953,665
           Sources
           FI2229 Allocations from Other Governmental Agencies and
           Sources                                                         488,338               -        488,338
           FI4329 Allocations from Other Governmental Agencies and        3,625,678              -      3,625,678
           Sources
           FI6629 Allocations from Other Governmental Agencies and               -               -             -
           Sources
           FI6829 Allocations from Other Governmental Agencies and        7,449,248              -      7,449,248
           Sources
           FI9429 Allocations from Other Governmental Agencies and        5,385,178              -      5,385,178
           Sources
           FM62FM Reserve Fund                                                   -               -             -


                                                             263
   434   435   436   437   438   439   440   441   442   443   444