Page 438 - FY 2021-22 Adopted Budget file_Neat
P. 438

Other Special Purpose Funds

                                                   SUPPORTING DATA
                                DISTRIBUTION OF 2021-22 TOTAL COST OF PROGRAMS

                                 Code/Program                           Budget         Costs        Total Cost of
                                                                                     Allocated To    Program
                                                                                    Other Budgets

           AA62AA Animal Sterilization Trust Fund                         1,650,000              -      1,650,000
           AC7060 Forfeited Assets Trust Fund of the Police Department    2,745,292              -      2,745,292
           AJ5019 Street Lighting Maintenance Assessment Fund            32,509,267              -     32,509,267
           AK3220 Telecommunications Liquidated Damages - TDA             6,044,431              -      6,044,431
           AL1062 Disaster Assistance Trust Fund                        107,495,088              -    107,495,088
           AL62AL Emergency Operations Fund                                908,967               -        908,967
           BA0845 Building and Safety Building Permit Enterprise Fund   364,966,642              -    364,966,642
           BA1333 Cannabis Regulation Special Revenue Trust Fund         34,331,130              -     34,331,130
           BA3953 Code Compliance Fund                                     637,017               -        637,017
           BA4342 Code Enforcement Trust Fund                            34,355,397              -     34,355,397
           BA62B9 Cannabis Regulation                                     3,000,000              -      3,000,000
           BB6855 Planning Case Processing Special Fund                  10,955,792              -     10,955,792
           BC4348 Municipal Housing Finance Fund                         16,138,195              -     16,138,195
           BC4360 Housing Department Affordable Housing Trust Fund       12,507,698              -     12,507,698
           BC4362 Community Development Trust Fund                        7,120,046              -      7,120,046
           BC4369 Home Investment Partnerships Program Fund               2,422,344              -      2,422,344
           BC62BC Multi-Family Bulky Item Revenue Fund                     868,702               -        868,702
           BD62B5 Project Restore Trust Fund                               250,000               -        250,000
           BD62BD Business Improvement District Trust Fund                3,622,858              -      3,622,858
           BF62BF Sewer and Construction and Maintenance Fund            26,220,128              -     26,220,128
           BH5002 Solid Waste Resources Revenue Fund                    159,375,938     (1,000,000)   158,375,938
           BH5003 Multi-Family Bulky Item Special Fund                   10,085,822              -     10,085,822
           BH5004 Central Recycling Transfer Station Fund                 7,826,523              -      7,826,523
           BH5039 Household Hazardous Waste Special Fund                  6,561,292              -      6,561,292
           BH5051 Citywide Recycling Fund                                29,826,745              -     29,826,745
           BH621B Citywide Recycling Trust  Fund                           775,397               -        775,397
           BH622B Household Hazardous Waste Fund                            35,484               -         35,484
           BH623B Central Recycling Transfer Station Fund                        -               -             -
           BH62BH Solid Waste Resources Revenue Fund                       765,489               -        765,489
           BI5011 Sidewalk Repair Fund                                   12,649,918              -     12,649,918
           BI62BI Sidewalk Repair Fund                                   22,934,548              -     22,934,548
           BL5007 Stormwater Pollution Abatement                         11,146,804              -     11,146,804
           BL5056 Measure W                                              13,499,505              -     13,499,505
           BL9461 Mobile Source Air Pollution Reduction Trust Fund        3,710,795              -      3,710,795
           BM4718 Neighborhood Empowerment                                 197,767               -        197,767
           BM62B1 Neighborhood Council Fund                               3,218,000              -      3,218,000
           BM62BM Neighborhood Empowerment                                2,872,812              -      2,872,812
           BN4338 Accessible Housing Fund                                22,748,155              -     22,748,155
           BN62BN Accessible Housing Fund                                30,291,028              -     30,291,028
           CA5005 Special Gas Tax Street Improvements                    40,371,089              -     40,371,089
           CA5047 Street Damage Restoration Fee Special Fund              6,462,247              -      6,462,247


                                                             262
   433   434   435   436   437   438   439   440   441   442   443