Page 79 - FY 2021-22 Adopted Budget file_Neat
P. 79

Proposition A Local Transit Assistance Fund

                                                            Mayor's       Council       Mayor's
                                                           Proposal      Changes        Changes         Final
                                                            Budget        Budget         Budget        Budget
                                                         Appropriation  Appropriation  Appropriation  Appropriation
                                                            2021-22       2021-22       2021-22        2021-22


                                             EXPENDITURES AND APPROPRIATIONS
           Special
             Bikeshare Operations and Maintenance           10,000,000    10,000,000             -              -
             Bus Facility Purchase Program                   7,000,000     7,000,000             -              -
             Cityride Fare Card                              2,000,000     2,000,000             -              -
             Arts District/6th Street Metro Station EIR             -        381,000             -              -
             Eco Rapid Transit JPA                             50,000         50,000             -              -
             Facility Lease                                   600,000        600,000             -              -
             Inspection Travel Fleet Rep Procurement           15,000         15,000             -              -
             LCTOP Free Fare for Students                    1,211,378     1,211,378             -              -
             Marketing City Transit Program                  3,000,000     3,000,000             -              -
             Matching Funds - Measure R Projects/LRPT/      20,000,000    20,000,000             -              -
             30-10
             Memberships and Subscriptions                     65,000         65,000             -              -
             Office Supplies                                   15,000         15,000             -              -
             Paratransit Program Coordinator Services        1,250,000     1,250,000             -              -
             Quality Assurance Program                         30,000         30,000             -              -
             Reserve for Future Transit Service             66,048,168    65,605,712             -              -
             Ride and Field Checks                           2,000,000     2,000,000             -              -
             Senior Cityride Program                         3,708,000     3,708,000             -              -
             Senior/Youth Transportation Charter Bus          890,000        890,000             -              -
             Program
             Smart Technology for DASH and Commuter          5,400,000     5,400,000             -              -
             Express Buses
             Solar Signs                                     2,750,000     2,750,000             -              -
             Technology and Communications Equipment          130,000        130,000             -              -
             Transit Bus Communications                       700,000        700,000             -              -
             Transit Bus Security Services                   1,392,629     1,392,629             -              -
             Transit Facility Security and Maintenance       2,000,000     2,000,000             -              -
             Transit Operations                            145,000,000   145,000,000             -              -
             Transit Sign Production and Installation         300,000        300,000             -              -
             Transit Store                                    800,000        800,000             -              -
             Transportation Grant Matching Funds              500,000        500,000             -              -
             Travel and Training                               50,000         50,000             -              -
             Universal Fare System                            250,000        250,000             -              -
             Vehicles for Hire Technology Upgrades             30,000         30,000             -              -
             Vision Zero Bus Stop Security Lighting           495,000        495,000             -              -
             Youth Program Bus Services - Recreation and      200,000        200,000             -              -
             Parks
             Reimbursement of General Fund Costs             9,530,438     9,550,786             -              -
           Total Special                                   287,410,613   287,369,505             -              -

           Total Proposition A Local Transit Assistance    287,410,613   287,369,505             -              -
           Fund


                                                            R-67
   74   75   76   77   78   79   80   81   82   83   84