Page 83 - FY 2021-22 Adopted Budget file_Neat
P. 83

Unappropriated Balance

                                                            Mayor's       Council       Mayor's
                                                           Proposal      Changes        Changes         Final
                                                            Budget        Budget         Budget        Budget
                                                         Appropriation  Appropriation  Appropriation  Appropriation
                                                            2021-22       2021-22       2021-22        2021-22


                                             EXPENDITURES AND APPROPRIATIONS
           Special
             Abandoned Vehicle Task Force                           -        500,000             -              -
             Accessible Housing Program Retrofit Contracts   2,000,000     2,000,000             -              -
             Acquisition of 710 Surplus Properties                  -      2,000,000             -              -
             Amortization Study of Oil Sites                        -      3,695,344             -              -
             Angeleno Connect Program                               -      1,000,000             -              -
             Angeleno Corps                                         -      5,000,000             -              -
             Animal Sterilization Trust Fund                 1,100,000       550,000             -              -
             Basic Income Guaranteed: L.A. Economic
             Assistance Pilot                                       -     29,000,000             -              -
             Business Assistance Programs                           -     25,000,000             -              -
             Census 2020/Redistricting Commission            1,500,000     1,500,000             -              -
             Child Care and Learning Centers                        -     20,000,000             -              -
             Child Care Business Assistance                         -     10,000,000             -              -
             Climate Action Plan                                    -        623,875             -              -
             Commercial Cannabis Business Enforcement               -      2,000,000             -              -
             Community Initiatives                          14,000,000    13,649,000             -              -
             Comprehensive Cleaning and Rapid                8,500,000     8,500,000             -              -
             Engagement(CARE&CARE+)Teams
             COVID-19 Emergency Response                            -     25,000,000             -              -
             Digital Inclusion                                      -      5,000,000             -              -
             Equipment, Expenses, and Alterations &          4,544,725     4,544,725             -              -
             Improvements
             False Alarm Program                                    -        277,488             -              -
             Fire Department Compensation Adjustments        8,270,000    13,270,000             -              -
             Food Rescue in Food Insecure Communities               -      1,000,000             -              -
             Gang Reduction and Youth Development                   -      7,045,000             -              -
             General                                           50,000         50,000             -              -
             Ground Emergency Medical Transport QAF          6,700,000     6,700,000             -              -
             Program
             Health and Environmental Justice Element               -        123,875             -              -
             Homeless Engagement Teams                       4,224,465     4,224,465             -              -
             Homeless Engagement Teams (CARE and
             CARE+)                                          1,961,359     1,961,359             -              -
             Human Resources and Payroll System              1,000,000     1,000,000             -              -
             Contingency
             Information Technology Agency Assessment               -        250,000             -              -
             June 2022 County Election Expenses             15,000,000     8,000,000             -              -
             LAPD Animal Cruelty Task Force                         -      1,006,423             -              -
             LA REPAIR Innovation Fund                              -     10,000,000             -              -
             LA REPAIR - Peace and Healing Centers                  -      2,000,000             -              -
             Los Angeles County Metropolitan Transportation  36,489,432   36,489,432             -              -
             Authority


                                                            R-71
   78   79   80   81   82   83   84   85   86   87   88