Page 18 - New Allen Alliance Digital Book

Project Costs Breakdowns

STELLAR FUNDING SUMMARY LOCAL LEVERAGE SUMMARY OTHER SOURCES
OCRA - CDBG $4,500,000 STELLAR STELLAR
IHCDA-CDBG-OOR $250,000 Town of Grabill $100,000 Brightpoint Weatherization $122,992
INDOT $1,081,694 Town of Leo-Cedarville $359,960 Neighborhood Impact Program – FHLBI $90,000
ISDH $34,491 Town of Monroeville $494,086 St. Joseph Community Health – $11,250
Total $5,866,185 City of New Haven $600,221 Parkview Health
IHCDA Tax Credits ($800,000 x 10) $7,500,000 City of Woodburn $338,661 Sub-Total $224,242
Allen County–Fort Wayne $300,000 COMPLEMENTARY
PRIVATE INVESTMENT Capital Improvement Board INDOT Community Crossings $1,050,000
FUNDING SUMMARY Sub-Total $2,192,928 NIRCC INDOT Urban $11,609,172
STELLAR COMPLEMENTARY AWS Foundation $30,000
LIHTC Equity Investment $7,500,000 Allen County Commissioners $4,250,000 IDNR - LWCF $400,000
Keller Development $1,320,234 Allen County-Fort Wayne $3,000,000 East Allen County Schools $2,000,000
Sub-Total $8,820,234 Capital Improvement Board FHLBI - AHP $500,000
COMPLEMENTARY Allen County Council $2,000,000 Fundraising $284,960
Niemeyer Builders $1,126,950 Town of Grabill $3,350,000 Sub-Total $15,874,132
Downtown Property Owners - Facades $650,000 Town of Leo-Cedarville $4,205,440 TOTAL OTHER SOURCES $16,098,374
Keller Development $7,500,000 Town of Monroeville $3,713,500
Sub-Total $9,276,950 City of New Haven $1,949,418
TOTAL $18,097,184 City of Woodburn $125,000
Maumee Township $25,000
Sub-Total $22,618,358
TOTAL LOCAL LEVERAGE $24,811,286

18

EARR PLAN.indd 18 11/13/18 10:47 AM