Page 62 - Beeks Financial Cloud Group Annual Report 2021

60 Beeks Financial Cloud Group PLC For the year ended 30 June 2021

Consolidated Statement of Changes in Equity
Foreign Share Share
Issued Merger Other Retained Total
currency based premium
capital reserve reserve earnings equity
reserve payments Reserve
£000 £000 £000 £000 £000
£000 £000 £000
As at 1 July 2019 64 102 372 (315) 63 4,309 1,037 5,632
Profit after income tax expense
- - - - - - 575 575
for the year

Currency translation difference - 43 - - - - - 43

Total comprehensive income - 43 - - - - 575 618

Deferred tax - - - - - - - -

Issue of share capital - - 333 - - - - 333

Share based payments - - - - 311 - - 311
Dividends paid - - - - - - (178) (178)

Total transaction with owners - - 333 - 311 - (178) 466
Balance at 30 June 2020
64 145 705 (315) 374 4,309 1,434 6,716
and 1 July 2021

Profit after income tax expense
- - - - - - 1,604 1,604
for the year

Currency translation difference - (157) - - - - - (157)

Total comprehensive income - (157) - - - - 1,604 1,447

Deferred tax - - - - - - 86 86
FINANCE
Issue of share capital 6 - - - - 5,143 - 5,149

Share based payments - - - - 547 - - 547

Exercise of share options - - - - (38) - 38 -

Dividends paid - - - - - - (180) (180)

Total transaction with owners 6 - - - 509 5,143 (56) 5,602

Balance at
70 (12) 705 (315) 883 9,452 2,982 13,765
30 June 2021

The above statement of changes in equity should be read in conjunction with the accompanying notes.