Page 6 - 2621 NE 11th Ter Pompano Beach
P. 6

SINGLE FAMILY RESIDENTIAL
        2621 NE 11th Ter
        Cresthaven, Pompano Beach, FL 33064
                  INACTIVE                $389,000             3             2
                  7/25/2021               List price          Beds         Baths



        Home    States   Florida   Pompano Beach   2621 NE 11th Ter

                                                                                Property Valuation Analytics


                                                                                                      Airbnb  Traditional
                                                                         RENTAL INCOME               $3,545   $1,974
                                                                         See Comps                    $233/night  $70/night
                                                                         EXPENSES                     $1,890  $1,031
                                                                         Customize Mortgage calculator
                                                                         CASH FLOW                    $1,655   $943

                                                                         CASH ON CASH                 5.11%    2.91%
                                                                         CAP RATE                     5.11%    2.91%

                                                                         10 YEAR PAYBACK BALANCE     $210,508 $116,466
                                                                                Cresthaven Analytics


                                                                         Optimal Strategy: Airbnb, House, 5 Bedrooms
                                                                  +6                                  Airbnb  Traditional

                                                                         RENTAL INCOME               $2,451  $1,554
                                                                         See Comps                    $82/night  $52/night
        Description                                                      AVAILABILITY                 Medium   Low

        BEAUTIFUL 3 BEDROOMS, TWO BATHROOMS HOME, WHICH FEATURES BEAUITIFUL REAL  OCCUPANCY           52%     93%
        WOOD FLOORING.HUGE UPDATED OPEN KITCHEN WITH NEWER STAINLESS STEEL
        APPLIANCES. NEW ROOF, NEW AC, UPDATED UNDERGROUND ELECTRICAL. HUGE MASTER  IMPACT OF REVIEWS  Medium   Low
        BEDROOM AND BATHROOM. WASHER DRYER. HUGE COV...
        Show More

          CONTACT AGENTS




        General Information
   1   2   3   4   5   6   7   8   9   10