Page 336 - Corporate Finance PDF Final new link
P. 336

NPP













                  336                               Corporate Finance                      BRILLIANT’S


                      Cost of Equity
                                  Div                 2
                             K  =     + growth rate   =   + 0.10  = 0.1455 or 14.55%
                               e  MP                  44
                      and    K  = K = 14.55%
                               r   e
                      (d) Computation of overall weighted average cost of additional finance (after tax)

                              Sources            Amount          Weight           Rate          COC
                                                   (`)
                  Retained earnings                 2.1            0.21           14.55          3.056
                  Equity share capital             5.53           0.553           14.55          8.045
                  Debt                             2.37           0.237            5.72          1.356
                                                     10                          WACC          12.46%
                                                                                                     
                                            FORMULAE : AT A GLANCE

                   1. Cost of Debts (perpetual):
                                       I
                      Before tax: K =     100                    After tax:    K  = K (1 – t)
                                   i    NP                                       d   i
                      Where,     K  = Cost of debt (Before tax)   Where,        K  = Cost of debt (after tax)
                                   i                                             d
                                 I   = Annual Interest                          K  = Cost of debt (before tax)
                                                                                 i
                                 NP = Net proceeds                              t  = Tax rate
                   2. Cost of Debts (Redeemable):

                                      I (RV * NP)                                         RV * NP  
                                           n                                           I 1 t   
                      Before tax: K =              100           After tax:    K               n
                                   i   (RV NP)                                  d        RV NP
                                                                                             
                                           2
                                                                                             2
                      *RV = Redemption Value
                   3. Cost of Preference Share (Perpetual):
                                                           DIV
                                                      K         100
                                                       p
                                                           NP
                   4. Cost of Preference Share (Redeemable):

                                                           (RV NP)
                                                      Div 
                                                              n
                                                 K     (RV NP)      100
                                                  p
                                                            
                                                            2
   331   332   333   334   335   336   337   338   339   340   341