Page 14 - ROYAL VIEW BILLING REQUEST
P. 14
4" Wye Strainer 3 pc/s 39,690.00 80% 10% 90% 35,721.00
4" Check Valve 6 pc/s 129,600.00 80% 10% 90% 116,640.00
4" Gate Valve 8 pc/s 168,480.00 80% 10% 90% 151,632.00
3" Gate Valve 2 pc/s 22,950.00 80% 10% 90% 20,655.00
4" Float Valve 3 pc/s 396,900.00 80% 10% 90% 357,210.00
Pressure Gauge 3 pc/s 1,822.00 80% 10% 90% 1,639.80
Saddle adaptor 24 pc/s 249,480.00 80% 10% 90% 224,532.00
SUB TOTAL COST: 3,237,523.00 90% 2,913,770.70
Item Description Amount Previous Present To Date Amount
Pump piping 150,000.00 0% 0% 0% -
Setting of Plumbing fixtures 545,000.00 55% 35% 90% 190,750.00
Tapping of Water Meter, Drainage and Sewer Line 350,000.00 70% 20% 90% 315,000.00
Vat 1,518,474.60 80% 10% 90% 1,366,627.14
Hanger, Bracket, Pipe Sleeving, Consumable & Contingency 4,287,052.00 80% 10% 90% 3,858,346.80
SUB TOTAL COST: 6,850,526.60 81% 5,539,973.94
TOTAL AMOUNT: 26,750,000.00 89% 23,737,731.13
Contract Amount Php 26,750,000.00
Percentage of Accomplishment 0.89
Amount of Accomplishment Php 23,737,731.13
Deductions:
10% Retention Php 2,373,773.11
Pro-rata downpayment 6,687,750 X 89% Php 5,951,875.00
Billing No. 1 Php 4,171,983.50
Billing No. 2 Php 1,786,423.33
Billing No. 3 Php 1,678,009.56
Billing No. 4 Php 1,877,354.34
Billing No. 5 Php 3,285,262.98
Net Amount for Billing No.:006 Php 2,613,049.31
Prepared By: Approved By:
M-PLUMBING WORK
MICHAEL LIMQUECO
Contractor