Page 16 - ROYAL VIEW BILLING REQUEST

Victaulic Coupling
150mm 3 pcs. 3,946.80 80% 15% 95% 3,749.46
Mechanical THREAD O LET
80mm X 50mm 32 pcs. 15,683.20 85% 10% 95% 14,899.04
80mm X 40mm 384 pcs. 148,262.40 85% 10% 95% 140,849.28
80mm X 32mm 384 pcs. 88,857.60 85% 10% 95% 84,414.72
BOLTS AND NUTS 3650 pcs. 237,250.00 85% 10% 95% 225,387.50
B SPRINKLER HEADS, VALVES
VALVES 100 mm 3 pc. 70,200.00 90% 5% 95% 66,690.00
GATE VALVE 32 mm 3 pc. 6,240.00 90% 5% 95% 5,928.00
GLOBE VALVE 25 mm 6 pc. 6,708.00 90% 5% 95% 6,372.60
SIGHT GLASS 25 mm 6 pc. 7,644.00 90% 5% 95% 7,261.80
WATER FLOW SWITCH 100 mm 3 pc. 28,080.00 80% 15% 95% 26,676.00
AIR VENT 3 pc. 37,440.00 80% 15% 95% 35,568.00
FDC 65 x 65 100mmØ 3 pcs. 93,600.00 80% 15% 95% 88,920.00
FIRE HOSE VALVE 3 pcs. 36,660.00 85% 10% 95% 34,827.00
SPRINKLER HEAD Side Wall 464 pcs. 410,176.00 85% 10% 95% 389,667.20
SPRINKLER HEAD upright 240 pcs. 99,840.00 85% 10% 95% 94,848.00
SPRINKLER HEAD pendent 594 pcs. 293,436.00 85% 10% 95% 278,764.20
CHECK VALVE 150 mm 1 pc. 49,400.00 0% 95% 95% 46,930.00
FIRE HOSE CABINET 7 pcs. 209,300.00 60% 35% 95% 198,835.00
SPRINKLER MONITORING PANEL 1 lot 520,000.00 50% 40% 90% 468,000.00

FIRE PROTECTION Works collection 6,265,291.50 94% 5,909,854.80

A PUMPS, CONTROLS, VALVES & ACCESSORIES
FIRE PUMP 1 unit 20,000.00 0% 0% - -
JOCKEY PUMP 1 unit 10,000.00 0% 0% - -
B.I PIPE
150mmØ 9 pcs. 152,053.20 0% 85% 0.85 129,245.22
50mmØ 4 pcs. 11,544.00 0% 50% 0.50 5,772.00
TEE
150 x 150mmØ 4 pcs. 12,984.40 0% 50% 0.50 6,492.20
150 x 50mmØ 1 pc. 3,412.50 0% 0% - -
50 x 50mmØ 1 pc. 314.60 0% 0% - -
ELBOW
150mmØ x 90° 15 pcs. 28,957.50 0% 0% - -
50mmØ x 90° 7 pcs. 1,801.80 0% 0% - -
Coupling
150mmØ 6 pcs. 7,176.00 0% 0% - -
BOLTS AND NUTS 48 pcs. 7,488.00 0% 0% - -

GATE VALVES 150mmØ 3 pcs. 128,700.00 0% 0% - -
GATE VALVES 50mmØ 1 pc. 7,800.00 0% 0% - -
CHECK VALVES 150mmØ 1 pcs. 49,400.00 0% 0% - -
CHECK VALVES 50mmØ 1 pc. 7,800.00 0% 0% - -
ALARM CHECK VALVE 150mmØ 1 pc. 80,600.00 0% 0% - -
VICTAULIC COUPLING 150mmØ 6 pc. 7,176.00 0% 0% - -
FLEXIBLE CONNECTOR 150mmØ 1 pc. 31,200.00 0% 0% - -
FLEXIBLE CONNECTOR 50mmØ 1 pc. 15,600.00 0% 0% - -
PRESSURE SENSING LINE 1/2"Ø 1 lot 7,800.00 0% 0% - -

B CONSUMABLES/ PIPE SLEEVING 1 lot 650,000.00 90% 5% 0.95 617,500.00
C PAINTING WORKS 1 lot 227,500.00 85% 10% 0.95 216,125.00
D PIPE HANGERS & SUPPORTS 1 lot 975,000.00 85% 10% 0.95 926,250.00
E TESTING AND COMMISSIONING 1 lot 325,000.00 85% 10% 0.95 308,750.00

TOTAL FIRE PROTECTION Works collection 2,769,308.00 0.80 2,210,134.42
MARK-UP:
1. CONTINGENCY (__%) 500,000.00 75% 10% 0.85 425,000.00
2. OVERHEAD (__%) 550,000.00 75% 10% 0.85 467,500.00
3. CONTRACTORS PROFIT (__%) 600,000.00 75% 10% 0.85 510,000.00
4. VAT 565,400.50 73% 10% 0.83 469,282.42