Page 42 - 2019 Apple Supply Chain Co-op, Inc. Annual Report
P. 42

APPLE SUPPLY CHAIN CO-OP, INC.
                                               STATEMENTS OF CASH FLOWS
                                           Years ended December 31, 2019 and 2018



                                                                                      2019           2018
               Cash flows from operating activities
                   Net earnings                                                   $  1,321,674   $  1,497,530
                   Adjustment to reconcile net earnings
                     to net cash provided from operating activities
                       Equity in earnings from equity investment                    (1,329,134)     (1,519,532)
                       Distributions received from equity investment                 1,365,803      1,197,085
                       Decrease in cash from changes in
                         operating assets and liabilities
                          Income tax receivable                                        (12,311)         7,292
                          Accrued income taxes                                         (13,946)        13,946
                              Net cash provided from operating activities            1,332,086      1,196,321

               Cash flows from investing activities
                   Issuance of notes receivable                                       (906,496)             -
                   Principal payments received on notes receivable                    430,587           2,425
                       Net cash provided from (used in) investing activities          (475,909)         2,425

               Cash flows from financing activities
                   Patronage paid to members                                        (1,331,151)     (1,196,285)
                   Issuance of common stock                                               200             200
                   Redemption of common stock                                             (400)          (100)
                   Borrowings on long-term debt                                      1,200,000              -
                   Principal payments on long-term debt                               (675,107)             -
                       Net cash used in financing activities                          (806,458)     (1,196,185)

               Net change in cash and cash equivalents                                  49,719          2,561)

               Cash and cash equivalents at beginning of year                            5,602          3,041

               Cash and cash equivalents at end of year                           $     55,321   $      5,602

               Supplemental disclosures of cash flow information
                   Cash paid for income taxes                                     $     19,922   $        800
                   Cash paid for interest                                               23,026              -


























                                        See accompanying notes to financial statements.

                                                                                                           5.
   37   38   39   40   41   42   43   44   45   46