Page 15 - TERM SHEET - PROJECT FINANCE CONCEPTION - english
P. 15

In this forecasted calculation example, we have selected the "Option # 3", a "non-repayment loan".






                                                         Graphical representation



                                                                                         Equity amount - 0.45%
                     Loan - net - 80%                           80%                            $ 450,000
                       $ 80,000,000






                                                         20%                    0.45%
             Loan - Disagio - 20%
                 $ 20,000,000







           From the gross loan amount, $ 20,000,000 (20% disagio) remains with the Syndicated lender.
           The disagio of 20% is used to repay the total loan amount in order to finance the repayment of

           the net loan amount. As a result, the syndicated borrower is released from repayment of the

           loan.
   10   11   12   13   14   15   16   17   18   19   20