Page 111 - TCL International VILLETA BUSINESS PLAN AND FEASABILITY STUDY

Table 10A Existing Land and Investments in US$
CONCEPTS CAPITAL PROPIO TOTAL US$
Properties and Civil Works 3.600.000 3.600.000
Property 32 Has. 2.000.000 2.000.000
Warehouse, Offices, 1.600.000 1.600.000
Gatehouse, 4.000 SQM

Machinery and equipment 0 0

Machinery and equipment 0 0

Systems and Equipment 0 0
Computer Hardware & 0 0
Software

Accumulated Depreciation 0 0

Accumulated Depreciation 0 0

TOTAL INVESTMENT 3.600.000 3.600.000

Leverage in % 100,0% 100,0%

Table 10B Existing Land and Investments in US$

INVESTMENT TOTAL

Property 32 Has. 2.000.000
Warehouse, Offices, Gatehouse, 4.000 SQM 1.600.000

T O T A L 3.600.000

46