Page 71 - 2018 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Meeting Rooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquet Chairs
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical $82,836.63 HVAC $39,446.01
to $91,120.29 to $143,640.00 to $36,592.50 to $141,426.05 to $46,155.29 to $103,545.78 to $93,191.20 to $54,361.54 to $130,467.68 to $38,024.00 to $58,138.50 to $201,600.00
to $81,225.00
$84,098.90 $128,520.00 $30,478.32 $128,660.88 $38,000.31 $89,877.74 $77,057.78 $47,852.94 $121,355.66 $32,345.33 $48,804.70 $176,193.61
$70,200.00
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Operable Walls (New, Manual)
AV Infrastructure: Ceiling speakers and cabling; input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and
amplification; CAT 6 Avnet cabling; retractable projection screens built into ceiling; ceiling attachments for portable projectors. Portable equipment by others.
$41,911.39 $113,900.36 $29,106.00 $35,595.00 $152,346.60
$45,500.00
$78,892.02 $113,400.00 $24,375.51 $111,215.35 $29,744.38
Meeting Rooms Full Renovation Additional Cost Subtotal $898,269.24 to $1,219,487.84 $1,073,446.16 Meeting Rooms Full Renovation Additional Cost Per SF $106.94 to $145.18 $127.79
Board Room Softgoods Renovation
Assume two, 2-bay Board Rooms, each approximately 26' x 28' (1,456 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition of Vinyl and Carpet Carpet and Pad
Paint Articulated Drywall Ceiling Paint Doors and Trim
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) Protect / Remove / Reinstall All Light Fixtures
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
Executive Chairs
$2,563.99 to $6,742.38 to $764.23 to $600.00 to $894.31 to $226.00 to $6,103.89 to $3,460.00 to $16,280.00 to
$3,410.11 $7,749.96 $1,043.35
$710.03 $1,255.23 $474.60 $7,187.14 $5,190.00 $21,240.00
$2,972.52 $7,249.40 $929.35 $638.01 $1,089.38 $366.12 $6,752.26 $4,324.67 $18,760.00
Board Room Softgoods Renovation Cost Subtotal $37,634.80 to $48,260.41 $43,081.71
Board Room Softgoods Renovation Cost Per SF $25.85 to $33.15 $29.59
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
71