Page 72 - 2018 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 34 bays/floor Other assumptions and allowances are listed in each section below.
Board Room - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Board Room Conference Table
AV Infrastructure: Ceiling speakers and cabling; wall and floor input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and amplification; array of ceiling rigging points with CAT 6 AVnet cabling
and power (power by others); retractable projection screens. Portable equipment by others.
$13,674.62 $2,094.43 $19,277.33 $4,352.98 $29,615.04 $6,837.31 $7,264.64 $26,652.68 $6,415.20 $10,170.00 $10,400.00
$20,390.00
to $15,794.18 to $3,165.00 to $24,513.85 to $7,470.79 to $37,142.20 to $16,153.14 to $9,422.67 to $30,529.44 to $8,380.80 to $16,611.00 to $15,590.00
to $40,933.00
$14,577.14 $2,628.09 $22,301.22 $5,943.00 $33,423.86 $13,356.68 $8,294.51 $28,397.22 $7,129.17 $13,944.20 $12,994.67
$35,085.00
Board Room Full Renovation Additional Cost Subtotal $157,144.23 to $225,706.07 $198,074.77 Board Room Full Renovation Additional Cost Per SF $107.93 to $155.02 $136.04
Exercise Facility Softgoods Renovation
Assume a four-bay facility of approximately 28' x 52' (1,456 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Floor Finish $2,563.99 to Artwork (Installed) $665.22 to Clock $62.63 to Hamper $383.00 to Towel Caddy $417.00 to Sport Flooring $23,296.00 to Mirrors $2,440.80 to
$3,410.11 $1,006.50 $100.47 $497.00 $542.00 $27,172.45 $3,600.00 $1,092.00 $1,065.04 $5,916.90 $3,623.25 $811.00
$2,972.52 $835.05 $77.64 $440.00 $479.33 $25,206.86 $3,068.04 $955.59 $957.01 $4,740.57 $3,287.28 $673.00
Paint Drywall Ceiling
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
$764.23 to
$900.00 to $3,521.97 to $2,928.64 to
$535.00 to
Exercise Facility Softgoods Renovation Cost Subtotal $38,478.47 to $48,836.73 $43,692.88 Exercise Facility Softgoods Renovation Cost Per SF $26.43 to $33.54 $30.01
Exercise Facility - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New)
Exercise Equipment (Installed)
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Lockers
TVs and Mounts (42", including Programming Allowance) Water Fountain
Sound System
$13,674.62 $15,103.56 $79,983.00 $14,358.35
$6,837.31
$7,264.64 $19,742.73 $13,383.47
$5,526.20 $2,113.18 $2,773.55
to $15,794.18 to $19,510.40 to $103,984.00 to $17,947.94 to $16,153.14 to $9,422.67 to $22,614.40 to $16,419.40 to $6,221.43 to $3,328.26 to $6,309.82
$14,577.14 $17,831.44 $91,983.67 $15,578.81 $13,356.68
$8,294.51 $21,034.98 $14,779.58
$5,871.24 $2,726.00 $4,682.67
Exercise Facility Full Renovation Additional Cost Subtotal $180,760.59 to $237,705.64 $210,716.72 Exercise Facility Full Renovation Additional Cost Per SF $124.15 to $163.26 $144.72
72
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018