Page 73 - 2018 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Spa Softgoods Renovation
Assume a three-bay facility of approximately 1,014 SF. 6 treatment rooms (12' x 12'), 150 SF reception area. Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Flooring Artwork (Installed)
Hamper
Towel Caddy
Stone Tile Flooring
Wood/Bamboo Flooring
Mirrors $7,159.80
to $2,374.90 to $9,929.50 to $2,982.00 to $3,252.00 to $6,075.39 to $23,197.36 to $9,330.79 to $760.50 to $1,242.55 to $11,246.54 to $6,744.00 to $16,725.00
$2,070.15 $8,271.98 $2,640.00 $2,876.00 $4,736.14
$20,860.12 $8,251.35 $665.50 $1,116.51 $10,371.55 $5,632.00 $14,800.00
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation) Reception Area Upholstered Seating
$532.23 $1,050.00 $9,448.68 $4,520.00
$12,874.00
$1,785.64 $6,623.51 $2,298.00 $2,502.00 $4,068.00
$18,681.84
Spa Softgoods Renovation Cost Subtotal $71,543.69 to $93,860.53 $82,291.30 Spa Softgoods Renovation Cost Per SF $70.56 to $92.56 $81.16
Spa - Add for a Full Renovation
Outdoor Pool
Assume a 30' x 50' (1,500 SF) pool and a 15' wide deck, approximately 3,300 SF surface.
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New) Massage Tables
Millwork (Treatment Room Area) Millwork (Reception Area) Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Lockers
Decorative Water Feature Sound System
$9,523.39 $10,518.55 $19,218.00 $30,510.00
$5,085.00 $9,999.56 $4,761.70 $5,059.30
$13,749.40 $3,345.87 $29,349.71 $8,320.64
to $10,999.52 to $16,670.16 to $24,966.00 to $66,917.34 to $8,898.75 to $12,499.46 to $11,249.51 to $6,562.21 to $15,749.31 to $4,104.85 to $48,074.83 to $18,929.46
$10,151.94 $13,059.68 $22,092.00 $45,656.27
$7,271.55 $10,849.53 $9,301.98 $5,776.53 $14,649.36 $3,694.89 $38,847.28 $14,048.02
Spa Full Renovation Additional Cost Subtotal $149,441.13 to $245,621.41 $195,399.03 Spa Full Renovation Additional Cost Per SF $147.38 to $242.23 $192.70
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$7,910.00 $50,429.00 $17,609.83 $11,865.00 $21,644.88
$1,130.00
to $16,611.00 to $75,643.00 to $28,351.82 to $16,500.00 to $28,868.40 to $2,966.25
$12,136.20 $63,036.00 $23,045.39 $13,625.28 $25,734.76
$2,118.75
Outdoor Pool Renovation Cost Subtotal $110,588.71 to $168,940.47 $139,696.38 Outdoor Pool Renovation Cost Per SF $23.04 to $35.20 $29.10
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
73