Page 64 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 34 bays/loor
Other assumptions and allowances are listed in each section below.

Public Restrooms - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition $13,045.61 to $17,122.36 $15,002.45

Toilet Partitions $34,878.89 to $51,604.90 $43,293.68
Toilet Accessories $6,726.64 to $8,968.86 $7,662.99

Replace Doors $6,500.00 to $13,563.96 $9,259.87
Toilets / Urinals $31,696.00 to $39,200.00 $34,683.60
Architectural Lighting $13,697.89 to $17,122.36 $14,862.21

Tile Flooring
$24,480.00 to $30,258.75 $27,529.29
Tile Walls
$14,440.32 to $18,834.60 $16,602.26

Motion-sensing Flush Valves $17,976.00 to $22,400.00 $20,966.40
Motion-sensing Faucets $15,200.00 to $18,000.00 $17,193.60

Vanity Top, Faucets, Sinks $21,410.03 to $26,567.90 $23,804.06
Millwork Vanity Base
$11,700.00
to $17,373.00
$14,304.60

Public Restrooms Full Renovation Additional Cost Subtotal $211,751.38 to $281,016.68 $245,165.01
Public Restrooms Full Renovation Additional Cost Per SF $147.05 to $195.15 $170.25

0.0
Restaurant Softgoods Renovation

Assume a 195-seat restaurant area of approximately 60' x 76' (4,560 SF). Ceiling 12' AFF.
RANGE AVERAGE

Demolition of Vinyl and Carpet
$7,745.83
to $10,301.95 $8,980.00
Artwork (Installed)
$6,270.00 to $10,462.00 $8,380.40
Carpet and Pad (80% of Floor Area)
$22,913.76 to $26,470.35 $24,648.03

Millwork Buffet, Host Station (Refinish)
$5,775.40 to $8,917.90 $7,355.14
Millwork Screen W alls (Refinish)
$2,264.86 to $4,756.21 $3,555.83

Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) $1,428.00 to $2,037.56 $1,583.94
Reupholster Banquettes
$10,000.00 to $17,000.00 $13,500.00

Paint Drywall Ceiling
$4,377.60 to $5,928.00 $5,360.48
Paint Doors and Trim
$682.50 to $826.75 $757.85
Vinyl Wallcovering (LY 54", 40% Openings)
$4,512.26 to $5,520.12 $5,016.91

Window Treatments (with Hardware and Installation) $3,150.00 to $5,250.00 $4,200.00
Dining Chairs (With Arms)
$75,250.00 to $103,250.00 $89,250.00

Dining Chairs (No Arms)
$8,200.00
to $11,000.00
$9,600.00

Restaurant Softgoods Renovation Subtotal $152,570.20 to $211,720.84 $182,188.58
Restaurant Softgoods Renovation Cost Per SF $33.46 to $46.43 $39.95
Restaurant Softgoods Renovation Cost Per Seat
$782.41 to
$1,085.75
$934.30

64
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017