Page 66 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 34 bays/loor
Other assumptions and allowances are listed in each section below.

Bar / Lounge - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$5,435.67 to $7,134.32 $6,251.02

Bar Die and Top (New in Existing Location)
$33,860.14 to $50,000.00 $39,634.53
Back Bar (New in Existing Location)
$31,537.50 to $43,750.00 $36,604.82

Bar Equipment
$56,621.57 to $77,288.44 $66,700.21
Articulated Drywall Ceiling (New)
$15,867.00 to $18,852.60 $17,772.26
Banquettes
$10,900.00
to $19,456.50 $14,599.30

Chef's Table Chairs
$5,640.00 to $9,480.00 $7,560.00
Chef's Table
$22,648.63 to $34,817.85 $28,588.93

Decorative Lighting
$6,960.00 to $11,965.75 $9,656.35
Electrical
$11,414.91 to $14,268.63 $12,385.18

Hard Surface Flooring (40%)
$8,160.00 to $12,556.80 $9,902.84
HVAC
$5,435.67 to $11,985.65 $10,273.83
Life Safety
$5,775.40 to $7,491.03 $6,594.15

Architectural Lighting
$15,695.50 to $17,978.48 $16,722.84
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $3,430.00 to $4,515.70 $4,071.90

Other Seating and Tables (Allowance)
$3,180.00 to $5,300.00 $4,240.00
Sound System
$8,026.11 to $18,259.39 $13,550.74

TVs - 50" LCD HD
$4,039.46 to $4,724.54 $4,377.67
Tables
$7,320.00 to $8,040.00 $7,680.00

Drywall Partitions
$11,760.00
to $19,605.60
$15,383.93

Bar / Lounge Full Renovation Additional Cost Subtotal $273,707.55 to $397,471.28 $332,550.49

Bar / Lounge Full Renovation Additional Cost Per SF $228.09 to $331.23 $277.13
Bar / Lounge Full Renovation Additional Cost Per Seat
$3,910.11
to $5,678.16
$4,750.72

Kitchen

Assume a kitchen area of approximately 60' x 70' (4,200 SF).
RANGE AVERAGE
Selective Demolition
$24,970.11 to $34,958.16 $28,216.23

Vinyl-coated Tile Ceiling (2' x 4' Tiles and New Grid) $20,212.50 to $35,700.00 $28,864.50
Fluorescent Lighting (2' x 4')
$14,982.07
to $24,970.11 $18,128.30

Paint Door Frames & Trim
$955.50 to $1,157.45 $1,060.99
Paint Walls
$1,209.60 to $1,680.00 $1,451.52

Quarry Tile Flooring
$59,452.65 to $75,997.09 $67,014.68
Replace Doors
$10,305.13 to $23,271.50 $17,885.65
Kydex-paneled W alls
$3,483.20
to $6,720.00
$5,061.84

Kitchen Renovation Subtotal $135,570.75 to $204,454.31 $167,683.71

Kitchen Renovation Cost Per SF $18.83 to $28.40 $23.29

Kitchen Equipment
RANGE AVERAGE

Select Kitchen Equipment $123,321.77 to $162,636.75 $142,234.40

Kitchen Equipment Subtotal $123,321.77 to $162,636.75 $142,234.40

Kitchen Equipment Cost Per SF $17.13 to $22.59 $19.75

66
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017