Page 65 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/loor
Other assumptions and allowances are listed in each section below.

Restaurant - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition $15,491.66 to $21,688.33 $18,538.35

Banquettes
$21,800.00 to $38,913.00 $29,198.60
Buffet Equipment $33,972.94 to $64,208.86 $49,532.55

Decorative Lighting $14,560.00 to $24,635.75 $19,789.68
Architectural Lighting $59,642.89 to $68,318.22 $63,546.79
Electrical
$43,376.65 to $54,220.81 $47,063.67

Hard Surface Flooring (20% of Floor Area)
$15,504.00 to $23,857.92 $18,195.39
HVAC
$32,307.60 to $46,474.98 $41,803.16

Life Safety
$21,946.52 to $28,465.93 $25,057.76
Millwork Buffet, Host Station (New, in Existing Location) $57,735.00 to $86,681.96 $69,560.67

Millwork Screen Walls (New)
$28,310.78
to $33,769.10 $30,750.04
Millwork Running Trim (Hardwood Crown, Chair, and Base) $6,664.00 to $8,773.36 $7,911.12
Articulated Drywall Ceiling (New)
$60,294.60 to $74,056.47 $68,017.92

Sound System
$5,350.74 to $12,172.93 $9,033.83
Tables
$24,050.00 to $33,150.00 $28,600.00

Drywall Partitions
$13,708.80
to $22,854.53
$17,933.26

Restaurant Full Renovation Additional Cost Subtotal $454,716.19 to $642,242.15 $544,532.81
Restaurant Full Renovation Additional Cost Per SF $99.72 to $140.84 $119.42
Restaurant Full Renovation Additional Cost Per Seat
$2,331.88
to $3,293.55
$2,792.48

Bar / Lounge Softgoods Renovation

Assume a 70-seat bar / lounge area of approximately 30' x 40' (1,200 SF). Ceiling 12' AFF.
RANGE AVERAGE

Demolition of Vinyl and Carpet
$2,038.38 to $2,711.04 $2,363.16
Artwork, Accessories, and Mirrors (Installed) $7,965.00 to $13,277.00 $10,621.49

Bar / Back Bar (Refinish)
$2,406.42 to $3,715.79 $3,064.64
Carpet and Pad (60%)
$4,808.69
to $5,343.83 $5,069.39
Millwork Running Trim (Refinish)
$735.00 to $1,048.74 $815.26

Paint Drywall Ceiling
$576.00 to $780.00 $699.05
Paint Doors and Trim
$136.50
to $165.35 $151.57

Vinyl Wallcovering (LY 54")
$3,915.01 to $4,784.25 $4,350.25
Reupholster Banquettes
$7,600.00 to $12,920.00 $10,260.00

Dining Chairs (With Arms)
$2,580.00
to $3,540.00 $3,060.00
Dining Chairs (No Arms)
$22,960.00 to $30,800.00 $26,880.00
Bar Stools
$6,580.00 to $11,060.00 $8,820.00

Seating Group
$10,370.00
to $14,030.00
$12,200.00

Bar / Lounge Softgoods Renovation Subtotal $72,670.99 to $104,176.01 $88,354.80
Bar / Lounge Softgoods Renovation Cost Per SF $60.56 to $86.81 $73.63

Bar / Lounge Softgoods Renovation Cost Per Seat
$1,038.16
to $1,488.23
$1,262.21

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
65