Page 67 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/loor
Other assumptions and allowances are listed in each section below.

Prefunction Softgoods Renovation

Assume a prefunction area of approximately 25' x 48' (1,200 SF).
Ceiling 12' AFF, coffered.
RANGE AVERAGE

Demolition of Vinyl and Carpet
$2,038.38 to $2,711.04 $2,363.16
Paint Articulated Drywall Ceiling
$1,296.00 to $1,800.00 $1,555.20

Carpet and Pad
$8,965.73
to $9,975.11 $9,454.79
Paint Doors and Trim (Service Doors and Exits)
$409.50 to $1,027.34 $803.37
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) $712.48 to $1,093.69 $882.04

Protect / Remove / Reinstall All Light Fixtures
$849.32
to $1,605.22 $1,238.31
Vinyl Wallcovering (LY 54")
$4,763.26
to $5,820.84 $5,292.80

Window Treatments (with Hardware and Installation) $3,980.00 to $6,630.00 $5,303.33
Seating Groups
$19,880.00
to $26,920.00
$23,400.00

Prefunction Softgoods Renovation Subtotal $42,894.67 to $57,583.25 $50,293.00
Prefunction Softgoods Renovation Cost Per SF $35.75 to $47.99 $41.91

Prefunction - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$10,871.34 to $12,556.40 $11,588.85

Artwork, Accessories, and Mirrors (Allowance, Installed)
$11,930.00 to $19,890.00 $15,910.00
Articulated Drywall Ceiling (New)
$10,464.00 to $18,852.60 $15,394.32

Decorative Lighting
$40,715.00 to $69,490.00 $54,234.28
Electrical
$10,191.88
to $13,555.20 $11,815.79
HVAC
$6,115.13
to $10,701.48 $8,459.26

Life Safety
$5,775.40 to $7,491.03 $6,594.15
Architectural Lighting
$13,589.18 to $21,402.95 $17,530.04

Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $3,577.00 to $4,709.23 $4,246.41
Portable Bars
$14,000.00
to $23,360.00
$18,680.00

Prefunction Full Renovation Additional Cost Subtotal $127,228.93 to $202,008.89 $164,453.10
Prefunction Full Renovation Additional Cost Per SF $106.02 to $168.34 $137.04

Ballroom Softgoods Renovation

Assume a ballroom area of approximately 50' x 90' (4,500 SF) with 3 divisions. Ceiling 18' AFF, coffered.
RANGE AVERAGE

Demolition of Vinyl and Carpet $7,643.91
to $10,166.40 $8,861.84
Paint Articulated Drywall Ceiling $4,708.80 to $6,570.00 $5,620.86
Carpet and Pad
$22,868.24 to $26,808.72 $24,746.73

Paint Doors and Trim
$3,000.00 to $3,600.00 $3,264.89
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) $1,366.40 to $2,097.49 $1,691.58

Protect / Remove / Reinstall All Light Fixtures
$3,397.29 to $5,945.26 $4,699.59
Vinyl Wallcovering (LY 54")
$11,745.03 to $14,352.76 $13,050.74

Operable W allcovering
$2,489.40
to $3,178.90
$2,844.20

Ballroom Softgoods Renovation Subtotal $57,219.08 to $72,719.53 $64,780.43
Ballroom Softgoods Renovation Cost Per SF $12.72 to $16.16 $14.40

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
67