Page 71 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/loor
Other assumptions and allowances are listed in each section below.

Spa - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$9,186.28 to $10,610.16 $9,792.58

Articulated Drywall Ceiling (New) $13,407.62 to $19,357.26 $16,330.06
Massage Tables
$18,420.00 to $24,900.00 $21,660.00

Millwork (Treatment Room Area) $29,430.00
to $64,548.59 $44,040.12
Millwork (Reception Area) $4,905.00 to $8,583.75 $7,014.15
Electrical
$9,645.60 to $12,057.00 $10,465.47

HVAC
$4,593.14 to $10,851.30 $8,972.70
Life Safety
$4,880.21
to $6,329.92 $5,572.05

Architectural Lighting
$13,262.70 to $15,191.82 $14,130.80
Millwork Lockers
$3,227.43 to $3,959.55 $3,564.10

Decorative Water Feature $28,310.78 to $46,373.06 $37,472.15
Sound System
$8,026.11 to $18,259.39 $13,550.74
Sauna
$24,634.00 to $36,000.00 $29,294.80

Steam Room
$21,000.00
to $40,330.00
$31,832.00

Spa Full Renovation Additional Cost Subtotal $192,928.87 to $317,351.79 $253,691.74
Spa Full Renovation Additional Cost Per SF $190.27 to $312.97 $250.19

Outdoor Pool

Assume a 1,500 SF (30' x 50') pool and a 15' wide deck, approximately 3,300 SF surface.
RANGE AVERAGE
ADA Lift
$7,630.00 to $16,023.00 $11,706.60

Pool Furniture
$46,350.00 to $77,250.00 $61,800.00
Pool Equipment
$16,986.47 to $27,348.22 $22,229.63

Resurface Pool Bottom $11,250.00 to $18,858.00 $15,179.10
Resurface Pool Deck (Kool Deck) $15,840.00
to $26,961.00 $21,023.86

Signage (Life Safety, Pool Rules)
$1,090.00
to $2,861.25
$2,043.75

Outdoor Pool Renovation Subtotal $99,146.47 to $169,301.47 $133,982.94

Outdoor Pool Renovation Cost Per SF $20.66 to $35.27 $27.91

Indoor Pool
Assume a 1,500 SF (30' x 50') pool and a 12' wide deck, approximately 2,496 SF surface.

RANGE AVERAGE
ADA Lift
$7,630.00 to $16,023.00 $11,706.60
Architectural Lighting
$59,564.42 to $68,228.33 $63,463.18

Drywall Ceiling (New, from Scaffolding) $19,923.75
to $24,288.00 $22,468.53
Paint Doors and Trim
$600.00 to $720.00 $660.00

Pool Deck Tile
$26,091.22 to $34,701.32 $30,248.42
Pool Equipment
$16,986.47 to $27,348.22 $22,229.63

Pool Furniture
$9,550.00 to $15,910.00 $12,730.00
Pool Pak HVAC
$109,204.92 to $132,038.68 $120,059.23

Replace Doors (Storefront)
$1,698.65 to $2,497.01 $2,096.13
Resurface Pool Bottom
$11,250.00 to $18,858.00 $15,179.10
Wall Tile
$28,917.77 to $35,157.92 $31,459.67

Decorative W ater Feature (Allowance) $28,310.78 to $46,373.06 $37,472.15
Signage (Life Safety, Pool Rules)
$1,090.00
to $2,861.25
$2,043.75

Indoor Pool Renovation Subtotal $320,817.97 to $425,004.79 $371,816.38

Indoor Pool Renovation Cost Per SF $80.28 to $106.36 $93.05

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
71