Page 70 - 2017 Hotel Cost Estimating Guide

UPPER UPSCALE

Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 34 bays/loor
Other assumptions and allowances are listed in each section below.

Exercise Facility Softgoods Renovation

Assume a four-bay facility of approximately 28' x 52' (1,456 SF). Ceiling 12' AFF.
RANGE AVERAGE

Demolition of Vinyl and Floor Finish $2,473.23 to $3,289.40 $2,867.30
Artwork (Installed) $605.00 to $1,017.00 $811.49

Clock $60.13 to $98.86 $75.72
Hamper $400.00 to $540.00 $470.00
Towel Caddy $400.00 to $540.00 $470.00

Sport Flooring $21,112.00 to $27,664.00 $24,093.50
Mirrors $1,765.80 to
$3,600.00 $2,574.62

$1,092.00 $943.49 Paint Drywall Ceiling
$786.24 to
$1,080.00 $979.47 Paint Doors and Trim
$900.00 to

$5,707.45 $4,572.76 Remove and Reinstall Exercise Equipment
$3,397.29 to
$3,797.77 $3,381.28 Vinyl Wallcovering (LY 54")
$2,963.39 to
$830.00
$663.33
Window Treatments (with Hardware and Installation)
$500.00 to

Exercise Facility Softgoods Renovation Subtotal $35,363.08 to $49,256.48 $41,902.96

Exercise Facility Softgoods Renovation Cost Per SF $24.29 to $33.83 $28.78

Exercise Facility - Add for a Full Renovation
RANGE AVERAGE

Additional Demolition
$13,190.56 to $15,235.10 $14,061.14
Articulated Drywall Ceiling (New)
$11,617.13 to $19,196.84 $16,865.79
Exercise Equipment (Installed)
$76,650.00 to $103,710.00 $90,180.00

Electrical
$13,850.09
to $17,312.61 $15,027.35
HVAC
$6,595.28
to $15,581.35 $12,883.88

Life Safety
$7,007.49 to $9,089.12 $8,000.90
Architectural Lighting
$19,043.87 to $21,813.89 $20,290.38

Millwork Lockers
$12,909.72
to $15,838.18 $14,256.40
TVs and Mounts (42", incl. Programming, Allowance) $5,399.73 to $6,102.27 $5,748.83
W ater Fountain
$2,038.38 to $3,210.44 $2,629.51

Sound System
$2,675.37
to $6,086.46
$4,516.91

Exercise Facility Full Renovation Additional Cost Subtotal $170,977.61 to $233,176.26 $204,461.09
Exercise Facility Full Renovation Additional Cost Per SF $117.43 to $160.15 $140.43

Spa Softgoods Renovation

Assume a three-bay facility of approximately 1,014 SF. 6 treatment rooms (12' x 12'), 150 SF reception area. Steam and sauna separate. Ceiling 12' AFF.
RANGE AVERAGE
Demolition of Vinyl and Flooring to $2,290.83 $1,996.87 $1,722.43

Artwork (Installed)
to $10,059.00 $8,060.40 $6,055.00
Hamper
to $3,240.00 $2,820.00 $2,400.00

Towel Caddy
to $3,240.00 $2,820.00 $2,400.00
Stone Tile Flooring
to $5,860.33 $4,568.48
$3,924.00

W ood/Bamboo Flooring
to $25,427.52 $22,411.18 $20,624.54
Mirrors $6,869.44
to $9,621.65 $8,182.98
to $760.50 $657.07 Paint Drywall Ceiling
$547.56

to $1,260.00 $1,142.71 Paint Doors and Trim
$1,050.00
to $11,550.55 $10,502.74 Vinyl Wallcovering (LY 54")
$9,451.95

to $6,880.00 $5,520.00 Window Treatments (With Hardware and Installation) $4,160.00
to $14,010.00
$12,176.67
Reception Area Upholstered seating
$10,350.00

Spa Softgoods Renovation Subtotal $69,554.93 to $94,200.38 $80,859.10
Spa Softgoods Renovation Cost Per SF $68.59 to $92.90 $79.74

70
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017