Page 80 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Public Restrooms - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition $17,394.15 to $22,829.82 $20,003.27

Toilet Partitions $56,462.00 to $76,575.01 $65,450.19
Toilet Accessories $8,408.30 to $11,211.07 $9,578.74

Replace Doors $9,635.60 to $13,563.96 $11,144.93
Toilets / Urinals $31,696.00 to $39,200.00 $34,683.60
Architectural Lighting $18,263.85 to $22,829.82 $19,816.28

Tile Flooring
$54,356.70 to $76,099.39 $61,423.08
Tile Walls
$22,829.82 to $30,983.32 $25,504.17

Motion-sensing Flush Valves $17,976.00 to $22,400.00 $20,966.40
Motion-sensing Faucets $15,200.00 to $18,000.00 $17,193.60

Vanity Top, Faucets, Sinks $23,980.00 to $34,335.00 $29,757.00
Millwork Vanity Base
$22,648.63
to $27,178.35
$24,779.89

Public Restrooms Full Renovation Additional Cost Subtotal $298,851.05 to $395,205.73 $340,301.14
Public Restrooms Full Renovation Additional Cost Per SF $155.65 to $205.84 $177.24

0.0
Restaurant Softgoods Renovation

Assume a 120-seat restaurant area of approximately 32' x 100' (3,200 SF). Ceiling 12' AFF, coffered.
RANGE AVERAGE

Demolition of Vinyl and Carpet
$7,247.56
to $9,131.93 $8,131.76
Artwork (Installed)
$7,970.00 to $13,292.00 $10,643.73
Carpet and Pad (80% of Floor Area)
$16,476.42 to $19,011.38 $17,713.00

Millwork Buffet, Host Station (Refinish)
$6,794.59 to $9,988.04 $8,384.52
Millwork Screen W alls (Refinish)
$5,095.94 to $8,442.28 $6,795.72

Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) $1,386.00 to $1,977.63 $1,537.35
Reupholster Banquettes
$10,000.00 to $17,000.00 $13,500.00

Paint Drywall Ceiling
$3,072.00 to $4,160.00 $3,761.74
Paint Doors and Trim
$819.00 to $992.10 $909.42
Vinyl Wallcovering (LY 54", 40% Openings)
$5,137.29 to $6,195.28 $5,666.98

Window Treatments (with Hardware and Installation) $3,600.00 to $6,000.00 $4,800.00
Dining Chairs (With Arms)
$48,000.00 to $64,000.00 $56,000.00

Dining Chairs (No Arms)
$8,600.00
to $11,800.00
$10,200.00

Restaurant Softgoods Renovation Subtotal $124,198.80 to $171,990.64 $148,044.24
Restaurant Softgoods Renovation Cost Per SF $38.81 to $53.75 $46.26

Restaurant Softgoods Renovation Cost Per Seat
$1,034.99
to $1,433.26
$1,233.70

80
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017