Page 81 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Restaurant - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition $14,495.12 to $19,024.85 $16,669.39

Banquettes $21,800.00 to $42,096.00 $29,835.20
Decorative Lighting $19,210.00 to $32,385.75 $25,989.68

Architectural Lighting $45,297.25 to $62,781.99 $53,867.49
Electrical
$30,439.75 to $38,049.69 $33,027.13
Hard Surface Flooring (20% of Floor Area ) $18,118.90 to $25,366.46 $20,474.36

HVAC
$23,554.57 to $32,614.02 $27,060.58
Life Safety
$15,401.07 to $19,976.09 $17,584.39

Millwork, Host Station (New, in Existing Location) $14,952.64 to $19,936.85 $17,339.52
Millwork Screen Walls (New)
$39,635.10
to $47,562.12 $43,202.26

Millwork Running Trim (Hardwood Crown, Chair, and Base) $6,468.00 to $8,515.32 $7,678.44
Articulated Drywall Ceiling (New)
$42,312.00 to $51,969.46 $47,731.88
Sound System
$6,153.35 to $13,998.87 $10,388.90

Tables
$16,000.00 to $21,600.00 $18,800.00
Drywall Partitions
$13,305.60
to $22,182.34
$17,405.82

Restaurant Full Renovation Additional Cost Subtotal $327,143.35 to $458,059.80 $387,055.04

Restaurant Full Renovation Additional Cost Per SF $102.23 to $143.14 $120.95
Restaurant Full Renovation Additional Cost Per Seat
$2,726.19
to $3,817.17
$3,225.46

Bar / Lounge Softgoods Renovation

Assume a 52-seat bar / lounge area of approximately 30' x 40' (1,200 SF). Ceiling 12' AFF, coffered.
RANGE AVERAGE
Demolition of Vinyl and Carpet
$2,717.84 to $3,424.47 $3,049.41

Artwork, Accessories, and Mirrors (Installed) $8,645.00 to $14,407.00 $11,524.82
Bar / Back Bar (Refinish)
$1,981.75 to $2,913.18 $2,445.49

Carpet and Pad (60%)
$4,882.62
to $5,468.46 $5,184.85
Millwork Running Trim (Refinish)
$772.80 to $1,201.73 $967.16
Paint Drywall Ceiling
$576.00 to $915.60 $756.60

Paint Doors and Trim
$136.50
to $165.35 $151.57
Vinyl Wallcovering (LY 54")
$4,540.54
to $5,475.62 $5,008.70

Reupholster Banquettes
$7,600.00 to $12,920.00 $10,260.00
Dining Chairs (With Arms)
$21,120.00 to $28,160.00 $24,640.00

Dining Chairs (No Arms)
$7,740.00 to $10,620.00 $9,180.00
Bar Stools
$5,000.00 to $8,300.00 $6,633.33

Seating Group
$12,830.00
to $17,340.00
$15,083.33

Bar / Lounge Softgoods Renovation Subtotal $78,543.05 to $111,311.41 $94,885.25

Bar / Lounge Softgoods Renovation Cost Per SF $65.45 to $92.76 $79.07
Bar / Lounge Softgoods Renovation Cost Per Seat $1,510.44 to $2,140.60 $1,824.72

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
81