Page 82 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Bar / Lounge - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$5,435.67 to $7,134.32 $6,251.02

Bar Die and Top (New in Existing Location)
$50,000.00 to $85,837.50 $65,317.50
Back Bar (New in Existing Location)
$54,500.00 to $85,837.50 $71,667.50

Bar Equipment
$56,621.57 to $77,288.44 $66,700.21
Articulated Drywall Ceiling (New)
$15,867.00 to $18,852.60 $17,772.26
Banquettes
$13,625.00 to $26,310.00 $18,647.00

Chef's Table Chairs
$12,000.00 to $19,920.00 $15,920.00
Chef's Table
$67,945.88
to $104,453.54 $85,766.79

Decorative Lighting
$8,550.00 to $14,615.75 $11,776.35
Electrical
$11,414.91 to $14,268.63 $12,385.18

Hard Surface Flooring (40%)
$13,589.18
to $19,024.85 $15,355.77
HVAC
$8,832.96
to $12,230.26 $10,147.72
Life Safety
$5,775.40 to $7,491.03 $6,594.15

Architectural Lighting
$16,986.47 to $23,543.25 $20,200.31
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $3,430.00 to $4,515.70 $4,071.90

Other Seating and Tables (Allowance)
$4,780.00 to $7,960.00 $6,370.00
Sound System
$9,230.02 to $20,998.30 $15,583.36

TVs - 50" LCD HD
$2,019.73 to $2,362.27 $2,188.83
Tables
$6,000.00 to $6,640.00 $6,320.00

Drywall Partitions
$11,760.00
to $19,605.60
$15,383.93

Bar / Lounge Full Renovation Additional Cost Subtotal $378,363.79 to $578,889.54 $474,419.77

Bar / Lounge Full Renovation Additional Cost Per SF $315.30 to $482.41 $395.35
Bar / Lounge Full Renovation Additional Cost Per Seat
$7,276.23
to $11,132.49
$9,123.46

Kitchen

Assume a kitchen area of approximately 60' x 70' (4,200 SF), including banquet prep and upgraded and increased equipment.
RANGE AVERAGE
Selective Demolition
$24,970.11 to $34,958.16 $28,216.23

Vinyl-coated Tile Ceiling (2' x 4' Tiles and New Grid) $20,212.50 to $35,700.00 $28,864.50
Fluorescent Lighting (2' x 4')
$14,982.07
to $24,970.11 $18,128.30

Paint Door Frames and Trim
$1,228.50
to $1,488.15 $1,364.13
Paint Walls
$1,209.60 to $1,680.00 $1,451.52

Quarry Tile Flooring
$59,452.65 to $75,997.09 $67,014.68
Replace Doors
$13,249.45
to $29,920.50 $22,995.83

Kydex-paneled W alls
$3,483.20
to $6,720.00
$5,061.84

Kitchen Renovation Subtotal $138,788.07 to $211,434.01 $173,097.03

Kitchen Renovation Cost Per SF $19.28 to $29.37 $24.04

Kitchen Equipment
RANGE AVERAGE

Select Kitchen Equipment $135,653.95 to $178,900.43 $156,457.84

Kitchen Equipment Subtotal $135,653.95 to $178,900.43 $156,457.84

Kitchen Equipment Cost Per SF $18.84 to $24.85 $21.73

82
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017