Page 83 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Prefunction Softgoods Renovation

Assume a prefunction area of approximately 30' x 32' (960 SF). Ceiling 12' AFF, double coffered.
RANGE AVERAGE

Demolition of Vinyl and Carpet
$2,174.27 to $2,739.58 $2,439.53
Paint Articulated Drywall Ceiling
$1,036.80 to $1,440.00 $1,244.16

Carpet and Pad
$7,720.47
to $8,663.68 $8,209.00
Paint Doors and Trim (Service Doors and Exits)
$409.50
to $1,027.34 $803.37
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) $605.12 to $928.89 $749.13

Protect / Remove / Reinstall All Light Fixtures
$1,698.65 to $2,972.63 $2,349.80
Vinyl Wallcovering (LY 54")
$4,689.12 to $5,655.09 $5,172.74

Window Treatments (with Hardware and Installation) $4,180.00
to $6,960.00 $5,570.00
Seating Groups
$24,600.00
to $33,260.00
$28,926.67

Prefunction Softgoods Renovation Subtotal $47,113.92 to $63,647.20 $55,464.39
Prefunction Softgoods Renovation Cost Per SF $49.08 to $66.30 $57.78

Prefunction - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$10,871.34 to $12,328.10 $11,467.09

Artwork, Accessories, and Mirrors (Allowance, Installed)
$15,920.00 to $26,530.00 $21,223.33
Articulated Drywall Ceiling (New)
$12,693.60 to $18,326.40 $15,460.42

Decorative Lighting
$67,037.50
to $112,540.00 $89,091.15
Electrical
$8,153.51 to $10,844.16 $9,452.63
HVAC
$10,871.34 to $14,839.38 $12,806.44

Life Safety
$4,620.32 to $5,992.83 $5,275.32
Architectural Lighting
$16,307.01 to $23,971.31 $20,122.85

Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $3,038.00 to $3,999.62 $3,606.54
Portable Bars
$14,000.00
to $23,360.00
$18,680.00

Prefunction Full Renovation Additional Cost Subtotal $163,512.62 to $252,731.80 $207,185.77
Prefunction Full Renovation Additional Cost Per SF $170.33 to $263.26 $215.82

Ballroom Softgoods Renovation

Assume a ballroom area of approximately 60' x 80' (4,800 SF) with 3 divisions. Ceiling 18' AFF double coffered.
RANGE AVERAGE

Demolition of Vinyl and Carpet $10,871.34 to $13,697.89 $12,197.64
Paint Articulated Drywall Ceiling $5,022.72 to $7,008.00 $5,995.58

Carpet and Pad
$26,798.13 to $31,114.56 $28,898.41
Paint Doors and Trim
$3,000.00 to $3,600.00 $3,264.89
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) $1,366.40 to $2,097.49 $1,691.58

Protect / Remove / Reinstall All Light Fixtures
$3,397.29 to $5,945.26 $4,699.59
Vinyl Wallcovering (LY 54")
$13,613.57 to $16,417.99 $15,017.63

Operable W allcovering
$3,253.35
to $4,108.76
$3,693.11

Ballroom Softgoods Renovation Subtotal $67,322.81 to $83,989.95 $75,458.45
Ballroom Softgoods Renovation Cost Per SF $14.03 to $17.50 $15.72

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
83