Page 22 - Solana101_OfferingMemorandum_GSP
P. 22

MARKET COMPARABLES









            OFFICE LEASE


             PROPERTY    ADDRESS                  CITY             TENANT                      SF     MONTHS    EFF RENT    TYPE    TIS / SF  DATE
             --          16909 Via De Santa Fe    Rancho Santa Fe Compass                    2,540       65        $6.15   Net of E  $10.00   Mar-18
             One Paseo   12860 El Camino Real     San Diego        Compass                   22,476      138      $6.26    Net of E  $85.00  Nov-18
             One Paseo   12830 El Camino Real     San Diego        JP Morgan Chase            16,134    126       $6.04    Net of E  $80.00   Mar-19
             One Paseo   12830 El Camino Real     San Diego        Arcadia Pharmaceuticals   67,020     129       $5.89    Net of E  $85.00   Oct-18
             --          330 S Cedros Ave         Solana Beach     --                          --        63       $5.45      NNN     $7.00   Jan-20

             --          682 S Coast Hwy 101      Encinitas        Compass                   2,052       60       $5.26      NNN     $36.55   Jun-19
             Torrey Point  3430 Carmel Mountain Rd  San Diego      RSM                       13,525      98        $5.11   Net of E  $90.00  Aug-18
             --          2121 Newcastle Ave       Cardiff          The Familie V2             1,700      48        $5.11     FSG     $0.00    Jul-19
             --          120 S Sierra Ave         Solana Beach     Kelly Slater Wave Company  7,500      60       $4.96    Net of E  $75.00   Mar-17
             AVERAGE     --                       --               --                        16,618      87       $5.58       --    $52.06      --
             Solana 101  Hwy 101/Dahlia Dr        Solana Beach     --                        54,850      --       $4.89     NNN     $75.00      --


            OFFICE SALE


             ADDRESS                     CITY                  CLASS        SF         YEAR BUILT       SALE PRICE           $ / SF      SALE DATE
             2211 Newcastle Ave          Cardiff                 C         1,050          1960          $1,500,000          $1,429        Dec-18
             705 N Vulcan Ave            Encinitas               B         1,006          1936           $1,287,500         $1,280        Feb-20
             16903 Avenida De Acacias    Rancho Santa Fe         B         3,064          1951          $3,220,000          $1,051        Jun-20
             AVERAGE                     --                      --        1,707          1949          $2,002,500          $1,173           --

             Solana 101                  Solana  Beach           --       54,850         2022          $63,820,000          $1,164           --





                  22 | SOLANA 101
   17   18   19   20   21   22   23   24   25   26   27