Page 5 - Gordon Pointe Proposal
P. 5

VALUE OVERVIEW



                                                          695’ beachfront at $300,632 per front / foot                 = $209,000,000

                                                          (4) yacht basin lots (1 with residence)                       = $48,000,000

                                                          (1) 240’ x 60’ deep water yacht basin                          = $10,000,000



                                                          TOTAL VALUE:                                                     $267,000,000

                                                          Suggested Offering Price:                $250,000,000 to $300,000,000



                                                          NOTE:  The range of offer price is based upon the sense of urgency. The latest recorded
                                                          beachfront land sale on Gordon Drive was located at 2490 Gordon Drive. The sale occurred on
                                                          April 4, 2023 and was valued at $47,500,000. It has approximately 158’ of beach frontage,
                                                          equating to $300,632 per front foot. This represents the highest price per front foot and
                                                          will be the comparable sale to substantiate our beachfront value.













                                                                                                                                       EXECUTIVE SUMMARY  |         5
   1   2   3   4   5   6   7   8   9   10