Page 30 - Final Variable Operations
P. 30

WILLIE'S TOTALS
                                                                                  TTL # OF UNITS  70
                                                                                  TTL ACV  $1,256,193
                                                                                  AVG COST/UNIT $17,946
                                                                                  AVG %CM    89%
                          WILLIE UNITS ONLY                                                 (CAP 92%)
                          DATE   STK#      YR MAKE MDL     MILES   WHERE     ACV  %CM BUYER  NOTES
                          2-Dec  WC3317  2017 TOYOTA CAMRY SE  35,760  ADESA, DALLAS  $14,235  91%  WILLIE
                          2-Dec  WC3318  2016 TOYOTA HIGHLANDER XLE  30,276  ADESA, DALLAS  $24,145  89%  WILLIE
                          3-Dec  W3319   2016 LEXUS ES350  62,979  E&T BROKERAGE  $12,400  89%  WILLIE
                          3-Dec  W3320  2012 FORD F-150 PLAT  ( 64,705)  E&T BROKERAGE  $22,600  87%  WILLIE
                          3-Dec  W3321  2019 TOYOTA TACOMA TRD SPT  ( 20,981)  ENTERPRISE  $29,500  93%  WILLIE
                          3-Dec  W3322  2018 DODGE GR CARAVAN SXT  ( 45,670)  ENTERPRISE  $13,800  83%  WILLIE
                          3-Dec  WC3323  2018 TOYOTA RAV4 XLE  ( 38,774)  ENTERPRISE  $17,000  90%  WILLIE
                          4-Dec  WC3324  2016 TOYOTA HIGHLANDER LE  ( 38,339)  DEALER DIRECT  $20,130  88%  WILLIE
                          6-Dec  W3325  2016 TOYOTA COROLLA LE  ( 49,434)  DEALER DIRECT  $10,330  89%  WILLIE
                          6-Dec  W3326  2016 HUYNDAI TUCSON ECO  ( 63,906)  ADESA, TULSA  $13,140  92%  WILLIE
                          6-Dec  WC3327  2018 TOYOTA RAV4 LE  ( 37,551)  ADESA, TULSA  $15,350  90%  WILLIE
                          6-Dec  WC3328  2017 TOYOTA RAV4 XLE  ( 25,536)  ADESA, DALLAS  $19,160  91%  WILLIE
                          9-Dec  W3329  2016 TOYOTA COROLLA LE  ( 31,631)  DEALER DIRECT  $11,330  89%  WILLIE
                          9-Dec  W3330  2017 TOYOTA CAMRY LE  ( 30,640)  DEALER DIRECT  $13,930  90%  WILLIE
                          9-Dec  W3331   2018 MAZDA CX-5 GT  ( 46,629)  ENTERPRISE  $18,700  91%  WILLIE
                          9-Dec  WC3332  2019 TOYOTA CAMRY LE  ( 30,610)  SMART AUCTION  $15,801  89%  WILLIE
                          9-Dec  WC3333  2017 TOYOTA RAV4 LTD  ( 19,370)  ADESA, DALLAS  $21,845  92%  WILLIE
                          9-Dec  WC3334  2016 TOYOTA HIGHLANDER  ( 19,687)  ADESA, DALLAS  $24,945  88%  WILLIE
                          10-Dec WC3335  2015 TOYOTA CAMRY SE  ( 77,964)  ADESA, DALLAS  $11,185  92%  WILLIE
                          11-Dec WC3336  2017 TOYOTA SIENNA XLE PREM ( 35,790)  DEALER DIRECT  $23,330  90%  WILLIE
                          11-Dec WC3337  2017 TOYOTA TACOMA SR5  ( 44,430)  DEALER DIRECT  $22,030  92%  WILLIE
                          11-Dec  W3338  2017 TOYOTA COROLLA LE  ( 14,461)  DEALER DIRECT  $13,030  89%  WILLIE
                          11-Dec WC3339  2017 TOYOTA AVALON XLE  ( 39,666)  ADESA, DALLAS  $17,460  89%  WILLIE
                          11-Dec WC3340  2019 TOYOTA SIENNA LE  ( 24,088)  ADESA, DALLAS  $21,855  85%  WILLIE
                          11-Dec WC3341  2019 TOYOTA SIENNA LE  ( 23,461)  ADESA, DALLAS  $21,655  84%  WILLIE
                          11-Dec WC3342  2018 TOYOTA TUNDRA 1794  ( 32,837)  ADESA, DALLAS  $37,055  92%  WILLIE
                          11-Dec WC3343  2019 TOYOTA SIENNA SE  ( 23,290)  ADESA, DALLAS  $23,055  89%  WILLIE
                          11-Dec WC3344  2019 TOYOTA SIENNA LE  ( 23,325)  ADESA, DALLAS  $23,055  89%  WILLIE
                          12-Dec  W3345  2014 TOYOTA TACOMA TRD SP  ( 68,181)  SMART AUCTION  $21,825  88%  WILLIE
                          12-Dec WC3346  2017 TOYOTA CAMRY SE  ( 52,747)  ADESA, DALLAS  $13,295  90%  WILLIE
                          12-Dec WC3347  2017 TOYOTA CAMRY SE  ( 69,682)  ADESA, DALLAS  $11,995  89%  WILLIE
                          13-Dec  W3348  2018 TOYOTA CAMRY SE  ( 13,855)  ADESA, TULSA  $17,475  89%  WILLIE
                          13-Dec  W3349  2017 TOYOTA 4RUNNER TRD  ( 24,872)  Z-66, TULSA  $32,760  90%  WILLIE
                          13-Dec WC3350  2016 TOYOTA HIGHLANDER XLE  ( 44,833)  DEALER DIRECT  $22,130  89%  WILLIE
                          13-Dec WC3351  2016 TOYOTA AVALON LTD HYB  ( 33,588) NGSS FAM TRUST  $21,300  89%  WILLIE
                          16-Dec  W3352  2018 MITSUBISHI OUTLANDER SP ( 51,818)  ENTERPRISE  $12,600  89%  WILLIE
                          16-Dec  W3353  2018 NISSAN MURANO AWD  ( 36,962)  ENTERPRISE  $22,500  92%  WILLIE
                          16-Dec WC3354  2018 TOYOTA RAV4 XLE  ( 41,069)  ENTERPRISE  $16,000  89%  WILLIE
                          16-Dec  W3355  2016 TOYOTA CAMRY SE  ( 55,939)  ADESA, DALLAS  $11,745  88%  WILLIE
                          17-Dec  W3356  2017 TOYOTA COROLLA SE  ( 22,827)  ADESA, DALLAS  $14,235  92%  WILLIE
                          17-Dec WC3357  2017 TOYOTA RAV4 XLE  ( 33,184)  ADESA, DALLAS  $17,650  90%  WILLIE
                          17-Dec  W3358  2018 CADILLAC XT5 LUX PREM  ( 41,528)  ENTERPRISE  $26,500  86%  WILLIE
                          18-Dec  W3359  2015 NISSAN VERSA SV  ( 51,213)  ENTERPRISE  $5,700  80%  WILLIE
                          18-Dec  W3360  2015 NISSAN ALTIMA S  ( 58,102)  ENTERPRISE  $10,800  86%  WILLIE
                          19-Dec  W3361  2017 LEXUS GX460 LUX PREM  ( 42,473)  DEALER DIRECT  $32,250  89%  WILLIE
                          20-Dec  W3362  2017 CHEVY CRUZ LT  ( 28,964)  ADESA, DALLAS  $12,235  91%  WILLIE
                          20-Dec  W3362  2013 TOYOTA TACOMA SR5  ( 61,733)  Z-66, TULSA  $22,975  92%  WILLIE
                          20-Dec  W3364  2017 TOYOTA CAMRY LE  ( 31,226)  DEALER DIRECT  $14,130  91%  WILLIE
                          20-Dec WC3365  2017 TOYOTA SIENNA LE  ( 19,765)  DEALER DIRECT  $20,130  88%  WILLIE
                          23-Dec  W3366  2016 NISSAN ALTIMA S  ( 66,094)  ENTERPRISE  $9,300  85%  WILLIE
                          23-Dec  W3367  2016 TOYOTA COROLLA S PLUS  ( 30,521)  DEALER DIRECT  $12,230  82%  WILLIE
                          23-Dec WC3368  2017 TOYOTA CAMRY LE  ( 32,645)  DEALER DIRECT  $13,730  90%  WILLIE
                          23-Dec  W3369  2017 TOYOTA COROLLA L  ( 42,443)  DEALER DIRECT  $10,730  87%  WILLIE
                          24-Dec WC3370  2015 TOYOTA TACOMA  ( 22,701)  SMART AUCTION  $22,825  89%  WILLIE
                          24-Dec  W3371  2018 TOYOTA RAV4 XLE  ( 30,500)  ENTERPRISE  $18,500  89%  WILLIE
                          24-Dec  W3372  2018 NISSAN ALTIMA SV  ( 44,120)  ENTERPRISE  $13,000  92%  WILLIE
                          26-Dec WC3373  2016 TOYOTA HIGHLANDER XLE  ( 28,082)  DEALER DIRECT  $24,730  89%  WILLIE
                          26-Dec WC3374  2017 TOYOTA RAV4 XLE  ( 28,888)  DEALER DIRECT  $18,330  89%  WILLIE
                          26-Dec WC3375  2016 TOYOTA HIGHLANDER LE PL ( 46,751)  DEALER DIRECT  $19,530  90%  WILLIE
                          26-Dec  W3376  2016 TOYOTA COROLLA S PL  ( 29,829)  DEALER DIRECT  $11,830  80%  WILLIE
                          26-Dec  W3377  2015 TOYOTA COROLLA L (man)  ( 45,931)  ADESA, DALLAS  $9,955  83%  WILLIE
                          27-Dec WC3378  2019 TOYOTA COROLLA LE  ( 32,161)  SMART AUCTION  $13,001  92%  WILLIE
                          27-Dec WC3379  2019 TOYOTA COROLLA LE  ( 30,802)  SMART AUCTION  $13,101  91%  WILLIE
                          30-Dec WC3380  2018 TOYOTA RAV4 XLE  ( 50,935)  ENTERPRISE  $17,700  90%  WILLIE
                          30-Dec WC3381  2018 TOYOTA RAV4 XLE  ( 38,636)  ENTERPRISE  $16,800  92%  WILLIE
                          30-Dec WC3382  2018 TOYOTA RAV4 XLE  ( 42,713)  ENTERPRISE  $17,700  86%  WILLIE
                          30-Dec WC3383  2018 TOYOTA RAV4 XLE  ( 45,046)  ENTERPRISE  $17,500  87%  WILLIE
                          31-Dec  W3384  2019 TOYOTA RUNNER OFFRD  ( 21,662)  ENTERPRISE  $31,900  91%  WILLIE
                          31-Dec  W3385  2017 TOYOTA PRIUS II  ( 26,524)  SMART AUCTION  $17,875  94%  WILLIE
                          31-Dec  W3386  2017 TOYOTA CAMRY LE  ( 35,044)  ADESA, DALLAS  $13,645  91%  WILLIE
   25   26   27   28   29   30   31   32   33   34   35