Page 4 - MidWestOne Bank
P. 4

MidWestOne
                                                                              MidWestOne Bank          Bank
                Definition            Dollar figures in thousands                Iowa City, IA      Iowa City, IA
                                                                              December 31, 2016     December 31,
                                                                                                        2015
                          Assets and Liabilities
                        1  Total employees (full-time equivalent)                            587                356
                        2  Total assets                                                 3,071,584         1,720,318
                                                                                           43,228            20,506
                        3   Cash and due from depository institutions
                             Interest-bearing balances                                      1,764               890
                        4
                                                                                         644,841            413,086
                        5   Securities
                           Federal funds sold & reverse repurchase agreements                   0             9,167
                        6
                                                                                        2,147,582         1,157,744
                        7   Net loans & leases
                             Loan loss allowance                                           21,850            16,726
                        8
                           Trading account assets                                               0                 0
                        9
                           Bank premises and fixed assets                                  74,879            48,633
                       10
                                                                                            2,097             2,410
                       11    Other real estate owned
                                                                                           81,573             9,802
                       12    Goodwill and other intangibles
                           All other assets                                                77,384            58,970
                       13
                       14   Total liabilities and capital                               3,071,584         1,720,318
                           Total liabilities                                            2,736,061         1,558,801
                       15
                                                                                        2,484,137         1,407,036
                       16    Total deposits
                              Interest-bearing deposits                                 1,987,108         1,162,369
                       17
                              Deposits held in domestic offices                         2,484,137         1,407,036
                       18
                                % insured                                                 87.50%            89.97%
                       19
                             Federal funds purchased & repurchase agreements             117,871             59,039
                       20
                             Trading liabilities                                                0                 0
                       21
                             Other borrowed funds                                        116,385             82,216
                       22
                             Subordinated debt                                                  0                 0
                       23
                             All other liabilities                                         17,668            10,510
                       24
                           Total equity capital                                          335,523            161,517
                       25
                                                                                         335,523            161,517
                       26    Total bank equity capital
                                Perpetual preferred stock                                       0                 0
                       27
                                Common stock                                                1,000             1,000
                       28
                                Surplus                                                  279,234            120,298
                       29
                                Undivided profits                                          55,289            40,219
                       30
                             Noncontrolling interests in consolidated subsidiaries              0                 0
                       31
                          Memoranda:
                       32   Noncurrent loans and leases                                    23,594             3,289
                           Noncurrent loans that are wholly or partially guaranteed          373                335
                          by the U.S. government
                       33
                       34   Income earned, not collected on loans                          13,871            10,547
                       35   Earning assets                                              2,794,187         1,580,887
   1   2   3   4   5   6   7