Page 6 - MidWestOne Bank
P. 6

MidWestOne
                                                                             MidWestOne Bank          Bank
                 Definition                                                     Iowa City, IA      Iowa City, IA
                                                                             December 31, 2016    December 31,
                                                                                                      2015
                          Performance and Condition Ratios
                          1  % of unprofitable institutions                                 N/A               N/A
                          2  % of institutions with earnings gains                          N/A               N/A

                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                          3  Yield on earning assets                                      4.12%            3.98%

                          4  Cost of funding earning assets                               0.42%            0.52%
                          5  Net interest margin                                          3.70%            3.45%
                          6  Noninterest income to assets                                 0.77%            0.81%

                          7  Noninterest expense to assets                                2.86%            2.34%
                          8  Loan and lease loss provision to assets                      0.27%            0.10%
                          9  Net operating income to assets                               0.73%            1.27%
                         10   Return on assets (ROA)                                      0.74%            1.31%
                         11   Pretax return on assets                                     1.01%            1.61%
                         12   Return on equity (ROE)                                      6.66%           13.28%
                         13   Retained earnings to average equity (YTD only)              2.94%           -17.19%
                                                                                          0.26%            0.30%
                         14   Net charge-offs to loans and leases
                         15   Loan and lease loss provision to net charge-offs          143.58%           50.68%
                         16   Earnings coverage of net loan charge-offs (x)                 6.82             8.02
                         17   Efficiency ratio                                           66.24%           58.05%
                         18   Assets per employee ($ millions)                              5.23             4.83
                         19   Cash dividends to net income (YTD only)                    55.96%          229.42%
                           Condition Ratios (%)
                         20   Earning assets to total assets                             90.97%           91.90%
                         21   Loss allowance to loans and leases                          1.01%            1.42%
                         22   Loss allowance to noncurrent loans and leases              92.61%          508.54%

                         23   Noncurrent assets plus other real estate owned to           0.84%            0.33%
                           assets
                                                                                          1.09%            0.28%
                         24   Noncurrent loans to loans
                         25   Net loans and leases to assets                             69.92%           67.30%
                         26   Net loans and leases to deposits                           86.45%           82.28%
                         27   Net loans and leases to core deposits                      94.64%           92.04%
                         28   Domestic deposits to total assets                          80.87%           81.79%
                         29   Equity capital to assets                                   10.92%            9.39%
                         30   Core capital (leverage) ratio                               8.98%            8.90%
                         31   Tier 1 risk-based capital ratio                            11.04%           11.30%
                         32   Total risk-based capital ratio                             11.96%           12.53%
   1   2   3   4   5   6   7