Page 5 - Wade Gephart_Neat
P. 5

Mountain Valley Bank
                461 Main

                                                                 Mountain      Mountain
                                                                Valley Bank   Valley Bank
                Definition     Dollar figures in thousands      Walden, CO    Walden, CO
                                                               December 31,    December
                                                                   2016         31, 2015
                          Assets and Liabilities
                        1  Total employees (full-time equivalent)          36           38

                        2  Total assets                               173,339      156,614
                           Cash and due from depository                16,423        4,269
                        3
                          institutions
                             Interest-bearing balances                 14,416        2,681
                        4
                                                                       18,859       25,406
                        5   Securities
                           Federal funds sold & reverse                     0            0
                        6
                          repurchase agreements
                                                                      128,375      116,627
                        7   Net loans & leases
                             Loan loss allowance                        1,577        1,124
                        8
                           Trading account assets                           0            0
                        9
                           Bank premises and fixed assets               2,704        2,693
                       10
                                                                         338           529
                       11    Other real estate owned
                                                                        1,726        2,043
                       12    Goodwill and other intangibles
                           All other assets                             4,914        5,047
                       13
                       14   Total liabilities and capital             173,339      156,614
                           Total liabilities                          154,643      139,163
                       15
                                                                      144,443      133,053
                       16    Total deposits
                              Interest-bearing deposits               112,712      105,471
                       17
                              Deposits held in domestic offices       144,443      133,053
                       18
                                % insured                             84.18%       81.97%
                       19
                             Federal funds purchased &                      0        4,820
                       20
                          repurchase agreements
                             Trading liabilities                            0            0
                       21
                             Other borrowed funds                       9,000            0
                       22
                             Subordinated debt                              0            0
                       23
                             All other liabilities                      1,200        1,290
                       24
                           Total equity capital                        18,696       17,451
                       25
                                                                       18,696       17,451
                       26    Total bank equity capital
                                Perpetual preferred stock                   0            0
                       27
                       32   Noncurrent loans and leases                 1,535        1,024
   1   2   3   4   5   6   7