Page 3 - Evergreen National Bank
P. 3

Evergreen National    Evergreen
                Definition                                                         Bank          National Bank
                                                                               Evergreen, CO     Evergreen, CO
                                                                               March 31, 2017    March 31, 2016
                          Performance and Condition Ratios
                        1  % of unprofitable institutions                                   N/A              N/A
                        2  % of institutions with earnings gains                            N/A              N/A
                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                        3  Yield on earning assets                                       3.50%             3.26%

                        4  Cost of funding earning assets                                0.01%             0.01%
                        5  Net interest margin                                           3.49%             3.25%
                        6  Noninterest income to assets                                  0.81%             0.72%
                        7  Noninterest expense to assets                                 3.85%             3.71%
                        8  Loan and lease loss provision to assets                            0                 0
                        9  Net operating income to assets                                0.13%            -0.00%
                       10   Return on assets (ROA)                                       0.13%             0.35%
                       11   Pretax return on assets                                      0.20%             0.57%
                       12   Return on equity (ROE)                                       1.42%             3.90%
                       13   Retained earnings to average equity (YTD only)               1.42%             3.90%
                                                                                         0.03%            -0.03%
                       14   Net charge-offs to loans and leases
                       15   Loan and lease loss provision to net charge-offs                  0                 0
                       16   Earnings coverage of net loan charge-offs (x)                 13.75              N/A
                       17   Efficiency ratio                                            95.00%            99.40%
                       18   Assets per employee ($ millions)                               3.09              3.08

                       19   Cash dividends to net income (YTD only)                           0                 0
                          Condition Ratios (%)
                       20   Earning assets to total assets                              93.74%            93.34%
                       21   Loss allowance to loans and leases                           1.22%             1.42%
                       22   Loss allowance to noncurrent loans and leases              157.72%           252.82%

                       23   Noncurrent assets plus other real estate owned to            0.72%             0.61%
                          assets
                                                                                         0.78%             0.56%
                       24   Noncurrent loans to loans
                       25   Net loans and leases to assets                              52.61%            48.82%
                       26   Net loans and leases to deposits                            57.92%            53.79%
                       27   Net loans and leases to core deposits                       57.92%            53.79%
                       28   Domestic deposits to total assets                           90.83%            90.75%
                       29   Equity capital to assets                                     8.95%             9.04%
                       30   Core capital (leverage) ratio                                8.83%             8.52%
                       31   Tier 1 risk-based capital ratio                             17.48%            18.44%

                       32   Total risk-based capital ratio                              18.73%            19.70%
   1   2   3   4