Page 4 - Evergreen National Bank
P. 4

Evergreen National    Evergreen
                Definition           Dollar figures in thousands                  Bank          National Bank
                                                                              Evergreen, CO     Evergreen, CO
                                                                            December 31, 2016  March 31, 2016
                          Income and Expense                                  (Year-to-date)     (Year-to-date)
                        1  Number of institutions reporting                                  1                 1

                                                                                         3,509              813
                        2  Total interest income
                                                                                             6                 2
                        3  Total interest expense
                        4  Net interest income                                           3,503              811
                        5  Provision for loan and lease losses                               0                 0
                        6  Total noninterest income                                        850              194

                           Fiduciary activities                                              0                 0
                        7
                           Service charges on deposit accounts                             351                83
                        8
                                                                                             0                 0
                        9   Trading account gains & fees
                                                                                           499              111
                       10    Additional noninterest income
                       11   Total noninterest expense                                    4,072              999
                           Salaries and employee benefits                                2,091              502
                       12
                           Premises and equipment expense                                  463              117
                       13
                                                                                         1,518              380
                       14    Additional noninterest expense
                       15   Pre-tax net operating income                                   281                 6
                       16   Securities gains (losses)                                      169              148

                       17   Applicable income taxes                                        175                60
                           Income before extraordinary items                               275                94
                       18
                       19   Discontinued operations (Extraordinary gains - net)*             0                 0
                       20   Net income attributable to bank                                275                94

                       21   Net income attributable to noncontrolling interests              0                 0
                       22   Net income attributable to bank and noncontrolling             275                94
                          interests
                                                                                            48                -4
                       23   Net charge-offs
                                                                                             0                 0
                       24   Cash dividends
                       25   Sale, conversion, retirement of capital stock, net               0                 0

                           Net operating income                                            167                -1
                       26
   1   2   3   4