Page 5 - Full Q1 Financial Report 2021
P. 5

Green Mountain Firewood

                                                       Profit and Loss

                                                  January 1 - March 26, 2021



                                                                                                                TOTAL
       Income
        Sales                                                                                              1,112,912.96
       Total Income                                                                                       $1,112,912.96
       Cost of Goods Sold
        Firewood Production - Knott Bros.                                                                    314,928.10
        Packaging                                                                                               752.65
         Bags                                                                                                155,365.76
         Pallets                                                                                              23,340.00
         Printing                                                                                             21,748.00
        Total Packaging                                                                                      201,206.41
        TESTING                                                                                                 999.00
       Total Cost of Goods Sold                                                                             $517,133.51
       GROSS PROFIT                                                                                         $595,779.45
       Expenses
        Advertising & Marketing
         Photography                                                                                            600.00
         Promotional Events                                                                                    2,910.00
         Social Media Marketing                                                                                2,000.00
         Website                                                                                                180.00
        Total Advertising & Marketing                                                                          5,690.00
        Ask My Accountant                                                                                       -208.32
        Bank Charges & Fees                                                                                      46.00
        COMPUTER SOFTWARE & APPLICATIONS                                                                        827.11
        Education                                                                                                19.95
        Insurance
         Certificate Fees                                                                                       260.00
         General Liability                                                                                     5,279.49
        Total Insurance                                                                                        5,539.49
        Job Supplies                                                                                             39.99
        Legal & Professional Services
         Legal                                                                                                19,696.00
         Patent Expenses                                                                                       3,100.00
         Translation Services                                                                                   301.91
        Total Legal & Professional Services                                                                   23,097.91
        Office Expenses
         Office Supplies                                                                                        336.19
         Postage                                                                                                 64.60
         Sales Tools                                                                                            792.66
         Telephone & Internet                                                                                   609.26
        Total Office Expenses                                                                                  1,802.71







                                      Accrual Basis  Tuesday, March 30, 2021 05:51 PM GMT-04:00                     1/2
   1   2   3   4   5   6   7   8   9   10