Page 7 - Full Q1 Financial Report 2021
P. 7

Green Mountain Firewood

                                                       Profit and Loss

                                                      January 1-29, 2021



                                                                                                                TOTAL
       Income
       Total Income
       Cost of Goods Sold
        Packaging                                                                                               608.53
         Printing                                                                                             16,748.00
        Total Packaging                                                                                       17,356.53
        TESTING                                                                                                 999.00
       Total Cost of Goods Sold                                                                              $18,355.53
       GROSS PROFIT                                                                                         $ -18,355.53
       Expenses
        Advertising & Marketing
         Promotional Events                                                                                    2,500.00
         Website                                                                                                180.00
        Total Advertising & Marketing                                                                          2,680.00
        Ask My Accountant                                                                                       112.00
        Bank Charges & Fees                                                                                       7.00
        COMPUTER SOFTWARE & APPLICATIONS                                                                        333.07
        Education                                                                                                19.95
        Insurance
         Certificate Fees                                                                                       260.00
         General Liability                                                                                     2,652.66
        Total Insurance                                                                                        2,912.66
        Job Supplies                                                                                             39.99
        Legal & Professional Services
         Legal                                                                                                11,410.50
         Patent Expenses                                                                                       3,100.00
        Total Legal & Professional Services                                                                   14,510.50
        Office Expenses
         Office Supplies                                                                                        105.14
         Postage                                                                                                 38.25
         Sales Tools                                                                                            136.57
         Telephone & Internet                                                                                   376.84
        Total Office Expenses                                                                                   656.80
        Payroll
         Current Employee Payroll                                                                              7,128.00
         Payroll Settlements                                                                                   5,036.47
        Total Payroll                                                                                         12,164.47












                                      Accrual Basis  Tuesday, March 30, 2021 05:51 PM GMT-04:00                     1/2
   2   3   4   5   6   7   8   9   10   11   12