Page 49 - Mumme Booklet

DRAFT

DOUG AND MARIE MUMME

SOURCES OF INCOME FOR RETIREMENT WITH

DOUG'S LONG-TERM CARE

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Withdrawals Total
Insurance Earned Social Annuity From Life Other Before-Tax
Year Ages Benefits Income Security Pension Payments Insurance Income Income
2032 *65/67* 0 0 0 0 0 0 0 0
2033 66/68 0 0 0 0 0 0 0 0
2034 67/69 0 0 0 0 0 0 0 0
2035 68/70 0 0 4,650 0 0 0 0 4,650
2036 69/71 0 0 56,914 0 0 0 0 56,914
2037 70/72 0 0 105,113 0 0 0 0 105,113
2038 71/73 0 0 123,216 0 0 0 0 123,216
2039 72/74 0 0 125,680 0 0 0 0 125,680
2040 73/75 0 0 128,194 0 0 0 0 128,194
2041 74/76 0 0 130,757 0 0 0 0 130,757
2042 75/77 0 0 133,373 0 0 0 0 133,373
2043 76/78 0 0 136,040 0 0 0 0 136,040
2044 77/79 0 0 138,761 0 0 0 0 138,761
2045 78/80 0 0 141,536 0 0 0 0 141,536
2046 79/81 0 0 144,367 0 0 0 0 144,367
2047 80/82 0 0 147,254 0 0 0 0 147,254
2048 81/83 0 0 150,199 0 0 0 0 150,199
2049 #82/84 0 0 153,203 0 0 0 0 153,203
2050 83/85 0 0 156,267 0 0 0 0 156,267
2051 84/86 0 0 159,393 0 0 0 0 159,393
2052 85/87 0 0 162,580 0 0 0 0 162,580
2053 86/88 0 0 165,832 0 0 0 0 165,832
2054 87/89 0 0 169,149 0 0 0 0 169,149
2055 --/90 0 0 89,619 0 0 0 0 89,619
2056 --/91 0 0 91,411 0 0 0 0 91,411
2057 --/92 0 0 93,239 0 0 0 0 93,239
2058 --/93 0 0 95,104 0 0 0 0 95,104
2059 --/94 0 0 97,006 0 0 0 0 97,006
* Retirement Age
# Long-Term Care Age

Return rates used for the growth of investments are hypothetical assumptions you believe are reasonable for
this plan and are not guarantees or projections.

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
3170326-1-4 January 29, 2021 Page 49 of 108