Page 62 - Mumme Booklet
P. 62

DRAFT

                                                                                    DOUG AND MARIE MUMME


               SURVIVOR INCOME OBJECTIVES AT DOUG'S DEATH

               ON DEC 31, 2021

               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .


               CLIENT INFORMATION
               Su r v i v o r   I n c o me   -   Do u g
                                                     Marie
                Age at End of Year                     56
                Retirement Age/Year                 67 / 2032
                Assumed Death at Age/Year           94 / 2059


               IMMEDIATE CASH NEEDS AT DEATH

                                                Amount
                                              (in today's        Amount
                Description                     dollars)    (Dec 31 2021)
                Auto Loans                      $40,000           $40,000
                PDQ Real Estate                 $86,000           $86,000
                ASAP Consultant                $128,000          $128,000
                ADA - Debt to Skip             $154,321          $154,321
                  (2018)
                Home Mortgage                  $322,000          $322,000
                PDQ - Debt to Skip            $2,598,500       $2,598,500
                  (2018)

                Total                         $3,328,821       $3,328,821


               INCOME NEEDS AFTER DEATH

                                                                             Annual
                                                                            Amount    Annual   Annualized
                                                                          (in today's Increase  Amount at
                Description       Individual         Applicable              dollars)    Rate Survivorship
                Income Need         Marie     Jan 1 2022 to Dec 31 2059    $250,000      3.0%     $257,500

                University Of      Chandler   Jan 1 2022 to Dec 31 2025      $22,636     7.0%      $24,221
                  Texas - College
                  Education

                Annual Income Needed                                                              $281,721



               The amounts and dates above are based on information provided by you. Annual increase rates used are
               hypothetical rates at which you are assuming an amount will grow over time due to inflation or other reasons.











               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
                      This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
                3170326-1-4                               January 29, 2021                            Page 62 of 108
   57   58   59   60   61   62   63   64   65   66   67