Page 70 - Mumme Booklet

DRAFT

DOUG AND MARIE MUMME

SOURCES OF INCOME AT DOUG'S DEATH

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Withdrawals Total
Earned Social Annuity From Life Other Before-Tax
Year Age Income Security Pension Payments Insurance Income Income
2022 57 0 0 0 0 0 0 0
2023 58 0 0 0 0 0 0 0
2024 59 0 0 0 0 0 0 0
2025 60 0 0 0 0 0 0 0
2026 61 0 0 0 0 0 0 0
2027 62 0 0 0 0 0 0 0
2028 63 0 0 0 0 0 0 0
2029 64 0 0 0 0 0 0 0
2030 65 0 0 0 0 0 0 0
2031 66 0 0 0 0 0 0 0
2032 67* 0 0 0 0 0 0 0
2033 68 0 0 0 0 0 0 0
2034 69 0 0 0 0 0 0 0
2035 70 0 4,650 0 0 0 0 4,650
2036 71 0 56,914 0 0 0 0 56,914
2037 72 0 58,052 0 0 0 0 58,052
2038 73 0 59,213 0 0 0 0 59,213
2039 74 0 60,398 0 0 0 0 60,398
2040 75 0 61,606 0 0 0 0 61,606
2041 76 0 62,838 0 0 0 0 62,838
2042 77 0 64,094 0 0 0 0 64,094
2043 78 0 65,376 0 0 0 0 65,376
2044 79 0 66,684 0 0 0 0 66,684
2045 80 0 68,018 0 0 0 0 68,018
2046 81 0 69,378 0 0 0 0 69,378
2047 82 0 70,766 0 0 0 0 70,766
2048 83 0 72,181 0 0 0 0 72,181
2049 84 0 73,624 0 0 0 0 73,624
2050 85 0 75,097 0 0 0 0 75,097
2051 86 0 76,599 0 0 0 0 76,599
2052 87 0 78,131 0 0 0 0 78,131
2053 88 0 79,693 0 0 0 0 79,693
2054 89 0 81,287 0 0 0 0 81,287
2055 90 0 82,913 0 0 0 0 82,913
2056 91 0 84,571 0 0 0 0 84,571
2057 92 0 86,263 0 0 0 0 86,263
2058 93 0 87,988 0 0 0 0 87,988
2059 94 0 89,748 0 0 0 0 89,748
* Retirement Age

Return rates used for the growth of investments are hypothetical assumptions you believe are reasonable for
this plan and are not guarantees or projections.

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
3170326-1-4 January 29, 2021 Page 70 of 108