Page 4 - booklet draft
P. 4

162. 91.1 189. 109. 175. 104. 136.                       31.7     27.2
                  06                                                                                 45.26
                           31       7      43      22      37       67      43       6        1
                          178. 123. 178. 96.6 180. 107. 112.                                16.1        -
                  07                                                               5.13
                           09      17      55       4      00       67      80                6      10.37

                          370. 211. 453. 258. 496. 292. 307.                       15.3     48.7
                  08                                                                                 95.69
                           33      63      78      55      29       01      32       1        7
                          376. 220. 428. 248. 439. 260. 278.                       18.1     30.6
                  09                                                                                 58.30
                           74      55      88      25      35       70      85       5        0
                          280. 137. 315. 197. 478. 298. 348.                       49.5     150.     211.0
                  10
                           53      01      04      24      50       57      10       3        86        9

                          72.7 53.2 76.9 54.5 78.1 59.8 64.3
                  11                                                               4.54     9.85     11.08
                            3       8       5       1       9       2       6
                                                                                     -
                          83.5 41.7 80.9 47.8 89.6 52.7 41.1
                  12                                                               11.6     -6.72    -0.65
                            6       5       2       2       2       8       0
                                                                                     8

                          79.4 45.7 96.8 53.4 87.7 60.1 65.3                                11.8
                  13                                                               5.27              19.60
                            6       8       8       9       1       1       8                 9
                  TOT     231     131     252      146     277     171     184     129.     376.     523.7
                  AL      9.05 8.69 6.67 6.36 8.24 2.67 2.40                        73        04        1


          2.6 PLAN HEAD EXPENDITURE TO END OF OCTOBER 2022 (tentative)
          (Figures in Rs. crs)




                                                                                    Actuals to
                                           Actuals        Actuals  BG 22-                              %
                     PLAN HEAD                                                        end of
                                             20-21         21-22          23                          Bkg
                                                                                      Oct'22

                 1600 - Traffic                 18.25         14.71        0.06

                 Facilities                                                                  0.49      0.00
                 2900 - Road                     4.85           6.61      13.10
                 Safety                                                                      2.86 21.83
                 3000 - ROB/RUB                 53.55         86.54       70.50            32.15 45.60

                 3100 -Track                  231.61          263.5     254.06
                 Renewals                                                                  56.00 22.04
                 3200 - Bridge                  12.06         12.49       10.01
                 Works                                                                       5.79 57.84

                 3300 - S & T                    0.93            2.3       2.46
                 Works                                                                       0.52 21.14
                 3600 - Other Elec              21.57          28.7        8.36
                 Works incl. TRD                                                             3.33 39.83
                 4100 - Plant &                                            8.05
                 Machinery                       6.24         10.86                          0.82 10.19
   1   2   3   4   5   6   7   8   9