Page 51 - NCCAA Finance Board Accountability
P. 51

Teresa's Nonprofit
                                        Statement of Activities (Income Statement)
                                        As of December 31, 2025 and 2024
                                                                               2025
                                        Urnestricted Revenues
                                        Foundation Grants                         148,000
                                        Released Temp Restricted Funds              27,000
                                        Federal Grants                              90,000
                                        Donations                                   42,000
                                                                                                                                   Financial
                                        Investments                                   1,600
                                        Fundraisings                                67,000
                                        Total Unrestricted Revenues               375,600
                                        Expenses
                                        Salaries                                  125,000
                                        Benefits                                    25,000                                         Reports
                                        Equipment                                   16,000
                                        IT Equipment                                89,000
                                        Mortgage                                      5,200
                                        Phones & Internet                           27,500                                         for Ratio
                                        Total Unrestricted Expenses               287,700
                                        Increases / Decreases in Unrestricted Net Assets            87,900

                                        Changes in Temp Restricted Net Assets                                                      Calculations
                                        Foundation Grants                             6,200
                                        Donations                                   16,000
                                        Assets Released from Restrictions           (27,000)

                                        Increases / Decreases Temp Rescricted Net Assets             (4,800)
                                        Changes in Perm Restricted Net Assets
                                        Donations                                   16,000
                                        Increases / Decreases Perm Resctricted Net Assets            16,000
                                        Increase in Net Assets                      99,100
                                        Net Assets, at Beginning of the Year            62,800
                                        Net Assets, at End of the Year            161,900
   46   47   48   49   50   51   52   53   54   55   56