Page 24 - EATS Case ( B)

Pre-opening salaries 40,000
Other -
Total Location and $ 122,000
Admin Expenses

Opening Inventory
Category 1 $ -

Category 2
- Category 3

- Category 4
- Category 5

-

Total Inventory $ -

Advertising and
Advertising
Signage $ 2,0
Promotional Expenses
Printing
5,0
5,0
Travel/entertainment 10,0
00
Other/additional categories 00 00 -
00
Total $ 22,000
Advertising/Promotion
al Expenses

Other Expenses
Other expense 1 $ -
Other expense 2 -
Total Other Expenses $ -

Reserve for Contingencies $ -

Working $ 15,000

Capital