Page 25 - Business Proposal

PT Piatto Indonesia
Balance
Year 2016 & 2017

Year 2017 2016 Net Change
LIABILITIES AND EQUITY
LIABILITIES
Trade Debt 20,000,000 30,000,000 (10,000,000)

Rental Debt 10,000,000 20,000,000 (10,000,000)

Bank Debt 40,000,000 60,000,000 (20,000,000)
TOTAL DEBT 70,000,000 110,000,000 (40,000,000)

EQUITY

Capital 50,000,000 11,000,000 39,000,000
Prive (10,000,000) 0 (10,000,000)

Profit/Loss This 19,000,000 0 19,000,000
period
TOTAL EQUITY 59,000,000 11,000,000 48,000,000
TOTAL
LIABILITIES & 129,000,000 121,000,000 8,000,000
EQUITY